KARSTEN AS

4638 KRISTIANSAND S

Finances

Return on Equity

12,48 %

Current Ratio

5,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	40 000	40 000
Net Income	409 000	404 000	407 000	520 000
Total Assets	3 586 000	3 775 000	3 768 000	3 765 000
Total Equity	3 277 000	3 167 000	3 363 000	3 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	40 000	40 000
Expenditure	38 000	30 000	64 000	43 000
Operating Profit	2 000	10 000	−24 000	−3 000
Financial Income	415 000	401 000	435 000	536 000
Financial Costs	2 000	2 000	2 000	7 000
Financial Balance	413 000	399 000	433 000	529 000
Earnings Before Tax	416 000	409 000	409 000	526 000
Tax	6 000	5 000	2 000	6 000
Net Income	409 000	404 000	407 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Assets	1 586 000	1 775 000	1 768 000	1 765 000
Total Assets	3 586 000	3 775 000	3 768 000	3 765 000
Total Retained Equity	1 287 000	1 177 000	1 373 000	1 366 000
Total Equity	3 277 000	3 167 000	3 363 000	3 356 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	608 000	405 000	409 000
Total Equity and Debt	3 586 000	3 775 000	3 768 000	3 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	40 000	40 000	40 000
Revenue	40 000	40 000	40 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	30 000	64 000	43 000
Operating Profit	2 000	10 000	−24 000	−3 000
Financial Income	415 000	401 000	435 000	536 000
Financial Costs	2 000	2 000	2 000	7 000
Financial Balance	413 000	399 000	433 000	529 000
Dividends	300 000	0	400 000	400 000
Net Income	409 000	404 000	407 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	559 000
Cash, Bank	1 186 000	1 375 000	1 368 000	706 000
Total Current Assets	1 586 000	1 775 000	1 768 000	1 765 000
Total Assets	3 586 000	3 775 000	3 768 000	3 765 000
Total Equity	3 277 000	3 167 000	3 363 000	3 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	400 000	400 000
Other Current Debt	3 000	603 000	3 000	3 000
Total Current Debt	309 000	608 000	405 000	409 000
Total Equity and Debt	3 586 000	3 775 000	3 768 000	3 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,48 %	12,76 %	12,1 %	15,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5 %	25 %	−60 %	−7,5 %
Current Ratio	5,13	2,92	4,37	4,32
Quick Ratio	5,13	2,92	4,37	4,32
Equity Ratio	0,91	0,84	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %