LA CASA INVEST AS

1410 KOLBOTN

Finances

Return on Equity

9,14 %

Current Ratio

121,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	787 000	192 000	243 000
Net Income	1 505 000	1 195 000	−110 000	60 000
Total Assets	16 606 000	20 960 000	20 737 000	20 859 000
Total Equity	16 474 000	16 369 000	19 673 000	20 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	787 000	192 000	243 000
Expenditure	398 000	332 000	305 000	190 000
Operating Profit	387 000	455 000	−113 000	54 000
Financial Income	1 148 000	740 000	3 000	6 000
Financial Costs	29 000	0	0	0
Financial Balance	1 119 000	740 000	3 000	6 000
Earnings Before Tax	1 505 000	1 195 000	−110 000	60 000
Tax	0	0	0	0
Net Income	1 505 000	1 195 000	−110 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	493 000	1 936 000	3 184 000	3 174 000
Total Current Assets	16 113 000	19 024 000	17 553 000	17 686 000
Total Assets	16 606 000	20 960 000	20 737 000	20 859 000
Total Retained Equity	16 356 000	16 251 000	19 555 000	20 665 000
Total Equity	16 474 000	16 369 000	19 673 000	20 783 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	4 591 000	1 064 000	76 000
Total Equity and Debt	16 606 000	20 960 000	20 737 000	20 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	784 000	787 000	192 000	243 000
Revenue	784 000	787 000	192 000	243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	398 000	332 000	305 000	190 000
Operating Profit	387 000	455 000	−113 000	54 000
Financial Income	1 148 000	740 000	3 000	6 000
Financial Costs	29 000	0	0	0
Financial Balance	1 119 000	740 000	3 000	6 000
Dividends	1 400 000	4 500 000	1 000 000	1 000 000
Net Income	1 505 000	1 195 000	−110 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	135 000	1 877 000	1 877 000	1 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	17 000	7 000
Total Tangible Assets	151 000	1 894 000	1 894 000	1 884 000
Total Fiancial Fixed Assets	342 000	42 000	1 290 000	1 290 000
Total Fixed Assets	493 000	1 936 000	3 184 000	3 174 000
Stock	0	0	0	0
Total Investments	16 033 000	17 958 000	16 769 000	17 147 000
Cash, Bank	29 000	766 000	784 000	539 000
Total Current Assets	16 113 000	19 024 000	17 553 000	17 686 000
Total Assets	16 606 000	20 960 000	20 737 000	20 859 000
Total Equity	16 474 000	16 369 000	19 673 000	20 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	18 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	4 500 000	1 000 000	1 000 000
Other Current Debt	130 000	73 000	64 000	75 000
Total Current Debt	133 000	4 591 000	1 064 000	76 000
Total Equity and Debt	16 606 000	20 960 000	20 737 000	20 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,14 %	7,3 %	−0,56 %	0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,36 %	57,81 %	−58,85 %	22,22 %
Current Ratio	121,15	4,14	16,5	232,71
Quick Ratio	121,15	4,14	16,5	232,71
Equity Ratio	0,99	0,78	0,95	1
Gross Profit Margin	100 %	100 %	100 %	100 %