BE FEET AS

5235 RÅDAL

Finances

Return on Equity

2,81 %

Current Ratio

37,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	141 000	2 000	0	0
Net Income	221 000	1 328 000	3 173 000	337 000
Total Assets	7 893 000	7 636 000	6 307 000	3 135 000
Total Equity	7 857 000	7 636 000	6 307 000	3 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	141 000	2 000	0	0
Expenditure	27 000	26 000	3 000	13 000
Operating Profit	114 000	−24 000	−3 000	−13 000
Financial Income	143 000	1 352 000	3 176 000	350 000
Financial Costs	0	0	0	0
Financial Balance	143 000	1 352 000	3 176 000	350 000
Earnings Before Tax	257 000	1 328 000	3 173 000	337 000
Tax	36 000	0	0	0
Net Income	221 000	1 328 000	3 173 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 559 000	6 259 000	1 613 000	2 389 000
Total Current Assets	1 333 000	1 377 000	4 695 000	746 000
Total Assets	7 893 000	7 636 000	6 307 000	3 135 000
Total Retained Equity	7 432 000	7 211 000	5 882 000	2 710 000
Total Equity	7 857 000	7 636 000	6 307 000	3 135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	0	0	0
Total Equity and Debt	7 893 000	7 636 000	6 307 000	3 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	2 000	0	0
Other Income	0	0	0	0
Revenue	141 000	2 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	26 000	3 000	13 000
Operating Profit	114 000	−24 000	−3 000	−13 000
Financial Income	143 000	1 352 000	3 176 000	350 000
Financial Costs	0	0	0	0
Financial Balance	143 000	1 352 000	3 176 000	350 000
Dividends	0	0	0	0
Net Income	221 000	1 328 000	3 173 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 204 000	3 204 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	270 000	270 000	235 000	210 000
Total Tangible Assets	3 473 000	3 473 000	235 000	210 000
Total Fiancial Fixed Assets	3 086 000	2 786 000	1 377 000	2 179 000
Total Fixed Assets	6 559 000	6 259 000	1 613 000	2 389 000
Stock	0	0	0	0
Total Investments	198 000	198 000	198 000	198 000
Cash, Bank	1 074 000	1 118 000	4 436 000	487 000
Total Current Assets	1 333 000	1 377 000	4 695 000	746 000
Total Assets	7 893 000	7 636 000	6 307 000	3 135 000
Total Equity	7 857 000	7 636 000	6 307 000	3 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	36 000	0	0	0
Total Equity and Debt	7 893 000	7 636 000	6 307 000	3 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	17,39 %	50,31 %	10,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,85 %	−1 200 %	-	-
Current Ratio	37,03	-	-	-
Quick Ratio	37,03	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	-