ANDREAS J. KROGH INVEST AS

1410 KOLBOTN

Finances

Return on Equity

8,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−7 000
Total Assets	98 000	98 000	98 000	98 000
Total Equity	−105 000	−96 000	−87 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−9 000	−9 000	−8 000	−7 000
Tax	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	98 000	98 000	98 000
Total Current Assets	0	0	0	0
Total Assets	98 000	98 000	98 000	98 000
Total Retained Equity	−387 000	−378 000	−369 000	−361 000
Total Equity	−105 000	−96 000	−87 000	−80 000
Total Long-Term Debt	204 000	195 000	185 000	178 000
Total Current Debt	0	0	0	0
Total Equity and Debt	98 000	98 000	98 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−9 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	30 000
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	68 000	68 000	68 000	68 000
Total Fixed Assets	98 000	98 000	98 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	98 000	98 000	98 000	98 000
Total Equity	−105 000	−96 000	−87 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	195 000	185 000	178 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	98 000	98 000	98 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	9,38 %	9,2 %	8,75 %
Debt-to-Equity Ratio	−1,94	−2,03	−2,13	−2,23
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,07	−0,98	−0,89	−0,82
Gross Profit Margin	-	-	-	-