MAJU AS

7047 TRONDHEIM

Finances

Return on Equity

2,19 %

Current Ratio

9,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	672 000	3 107 000	2 072 000	2 081 000
Total Assets	31 932 000	32 302 000	30 111 000	28 746 000
Total Equity	30 667 000	30 546 000	29 529 000	27 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	148 000	141 000	139 000	120 000
Operating Profit	−148 000	−141 000	−138 000	−119 000
Financial Income	1 571 000	3 235 000	2 199 000	2 200 000
Financial Costs	770 000	0	0	0
Financial Balance	801 000	3 235 000	2 199 000	2 200 000
Earnings Before Tax	653 000	3 094 000	2 061 000	2 081 000
Tax	−18 000	−12 000	−12 000	0
Net Income	672 000	3 107 000	2 072 000	2 081 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 209 000	20 190 000	20 178 000	20 166 000
Total Current Assets	11 723 000	12 111 000	9 933 000	8 580 000
Total Assets	31 932 000	32 302 000	30 111 000	28 746 000
Total Retained Equity	8 111 000	7 989 000	6 972 000	5 404 000
Total Equity	30 667 000	30 546 000	29 529 000	27 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 265 000	1 756 000	582 000	785 000
Total Equity and Debt	31 932 000	32 302 000	30 111 000	28 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	14 000	13 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	141 000	139 000	120 000
Operating Profit	−148 000	−141 000	−138 000	−119 000
Financial Income	1 571 000	3 235 000	2 199 000	2 200 000
Financial Costs	770 000	0	0	0
Financial Balance	801 000	3 235 000	2 199 000	2 200 000
Dividends	550 000	600 000	250 000	500 000
Net Income	672 000	3 107 000	2 072 000	2 081 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	35 000	23 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 155 000	20 155 000	20 155 000	20 155 000
Total Fixed Assets	20 209 000	20 190 000	20 178 000	20 166 000
Stock	0	0	0	0
Total Investments	8 944 000	9 786 000	5 543 000	5 125 000
Cash, Bank	2 779 000	2 326 000	4 390 000	3 455 000
Total Current Assets	11 723 000	12 111 000	9 933 000	8 580 000
Total Assets	31 932 000	32 302 000	30 111 000	28 746 000
Total Equity	30 667 000	30 546 000	29 529 000	27 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	550 000	600 000	250 000	500 000
Other Current Debt	714 000	140 000	315 000	285 000
Total Current Debt	1 265 000	1 756 000	582 000	785 000
Total Equity and Debt	31 932 000	32 302 000	30 111 000	28 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,19 %	10,17 %	7,02 %	7,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,27	6,9	17,07	10,93
Quick Ratio	9,27	6,9	17,07	10,93
Equity Ratio	0,96	0,95	0,98	0,97
Gross Profit Margin	-	-	-	-