BKV EIENDOM AS

1364 FORNEBU

Finances

Return on Equity

−1,99 %

Current Ratio

0,59

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 129 000	2 630 000	1 287 000
Net Income	−41 000	421 000	1 335 000	307 000
Total Assets	12 246 000	12 381 000	12 296 000	14 035 000
Total Equity	2 057 000	2 097 000	1 676 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 129 000	2 630 000	1 287 000
Expenditure	1 005 000	538 000	618 000	691 000
Operating Profit	113 000	591 000	2 011 000	596 000
Financial Income	0	0	0	0
Financial Costs	166 000	51 000	260 000	202 000
Financial Balance	−166 000	−51 000	−260 000	−202 000
Earnings Before Tax	−52 000	540 000	1 751 000	394 000
Tax	−12 000	119 000	416 000	87 000
Net Income	−41 000	421 000	1 335 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 100 000	12 201 000	12 191 000	13 691 000
Total Current Assets	146 000	180 000	105 000	344 000
Total Assets	12 246 000	12 381 000	12 296 000	14 035 000
Total Retained Equity	1 957 000	1 997 000	1 576 000	242 000
Total Equity	2 057 000	2 097 000	1 676 000	342 000
Total Long-Term Debt	9 943 000	10 046 000	10 412 000	13 523 000
Total Current Debt	246 000	238 000	208 000	170 000
Total Equity and Debt	12 246 000	12 381 000	12 296 000	14 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 118 000	1 129 000	2 630 000	1 287 000
Revenue	1 118 000	1 129 000	2 630 000	1 287 000
Cost of Goods Sold	0	0	0	0
Salary Costs	268 000	225 000	286 000	258 000
Depreciation	125 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 005 000	538 000	618 000	691 000
Operating Profit	113 000	591 000	2 011 000	596 000
Financial Income	0	0	0	0
Financial Costs	166 000	51 000	260 000	202 000
Financial Balance	−166 000	−51 000	−260 000	−202 000
Dividends	0	0	0	0
Net Income	−41 000	421 000	1 335 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 871 000	12 191 000	12 191 000	13 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	219 000	0	0	0
Total Tangible Assets	12 090 000	12 191 000	12 191 000	13 691 000
Total Fiancial Fixed Assets	10 000	10 000	0	0
Total Fixed Assets	12 100 000	12 201 000	12 191 000	13 691 000
Stock	0	0	0	0
Total Investments	0	0	10 000	148 000
Cash, Bank	146 000	159 000	84 000	87 000
Total Current Assets	146 000	180 000	105 000	344 000
Total Assets	12 246 000	12 381 000	12 296 000	14 035 000
Total Equity	2 057 000	2 097 000	1 676 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 943 000	10 046 000	10 412 000	13 523 000
Creditors	0	0	0	0
Unpaid Taxes	80 000	0	0	20 000
Dividends	0	0	0	0
Other Current Debt	105 000	62 000	59 000	59 000
Total Current Debt	246 000	238 000	208 000	170 000
Total Equity and Debt	12 246 000	12 381 000	12 296 000	14 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,99 %	20,08 %	79,65 %	89,77 %
Debt-to-Equity Ratio	4,83	4,79	6,21	39,54
Operating Profit Margin	10,11 %	52,35 %	76,46 %	46,31 %
Current Ratio	0,59	0,76	0,5	2,02
Quick Ratio	0,59	0,76	0,5	2,02
Equity Ratio	0,17	0,17	0,14	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %