AKSELVOLL INVEST AS

3015 DRAMMEN

Finances

Return on Equity

0,39 %

Current Ratio

18,82

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	46 000	871 000	14 000	20 000
Total Assets	14 420 000	13 165 000	13 296 000	4 107 000
Total Equity	11 708 000	13 162 000	13 291 000	4 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	29 000	7 000	8 000
Operating Profit	−57 000	−29 000	−7 000	−8 000
Financial Income	117 000	960 000	26 000	34 000
Financial Costs	2 000	60 000	0	0
Financial Balance	115 000	900 000	26 000	34 000
Earnings Before Tax	59 000	871 000	19 000	26 000
Tax	13 000	0	4 000	6 000
Net Income	46 000	871 000	14 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 841 000	12 956 000	13 016 000	2 890 000
Total Current Assets	10 579 000	209 000	280 000	1 217 000
Total Assets	14 420 000	13 165 000	13 296 000	4 107 000
Total Retained Equity	10 978 000	3 258 000	3 387 000	3 373 000
Total Equity	11 708 000	13 162 000	13 291 000	4 102 000
Total Long-Term Debt	2 151 000	0	0	0
Total Current Debt	562 000	3 000	5 000	6 000
Total Equity and Debt	14 420 000	13 165 000	13 296 000	4 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	29 000	7 000	8 000
Operating Profit	−57 000	−29 000	−7 000	−8 000
Financial Income	117 000	960 000	26 000	34 000
Financial Costs	2 000	60 000	0	0
Financial Balance	115 000	900 000	26 000	34 000
Dividends	0	0	0	0
Net Income	46 000	871 000	14 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 841 000	12 956 000	13 016 000	2 890 000
Total Fixed Assets	3 841 000	12 956 000	13 016 000	2 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 579 000	183 000	254 000	65 000
Total Current Assets	10 579 000	209 000	280 000	1 217 000
Total Assets	14 420 000	13 165 000	13 296 000	4 107 000
Total Equity	11 708 000	13 162 000	13 291 000	4 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 151 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	3 000	1 000	0
Total Current Debt	562 000	3 000	5 000	6 000
Total Equity and Debt	14 420 000	13 165 000	13 296 000	4 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	6,62 %	0,11 %	0,49 %
Debt-to-Equity Ratio	0,18	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,82	69,67	56	202,83
Quick Ratio	18,82	69,67	56	202,83
Equity Ratio	0,81	1	1	1
Gross Profit Margin	-	-	-	-