STAKSET INVEST AS

7600 LEVANGER

Finances

Return on Equity

0,73 %

Current Ratio

584

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	51 000	42 000	69 000	472 000
Total Assets	7 012 000	7 161 000	7 124 000	7 070 000
Total Equity	7 010 000	6 960 000	7 117 000	7 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	35 000	32 000	27 000
Operating Profit	−27 000	−35 000	−32 000	−27 000
Financial Income	78 000	75 000	107 000	519 000
Financial Costs	0	0	0	0
Financial Balance	78 000	75 000	107 000	519 000
Earnings Before Tax	51 000	41 000	75 000	492 000
Tax	1 000	−2 000	6 000	20 000
Net Income	51 000	42 000	69 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 845 000	4 623 000	4 099 000	7 044 000
Total Current Assets	1 168 000	2 538 000	3 025 000	26 000
Total Assets	7 012 000	7 161 000	7 124 000	7 070 000
Total Retained Equity	6 271 000	6 220 000	6 378 000	6 309 000
Total Equity	7 010 000	6 960 000	7 117 000	7 048 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	201 000	7 000	21 000
Total Equity and Debt	7 012 000	7 161 000	7 124 000	7 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	35 000	32 000	27 000
Operating Profit	−27 000	−35 000	−32 000	−27 000
Financial Income	78 000	75 000	107 000	519 000
Financial Costs	0	0	0	0
Financial Balance	78 000	75 000	107 000	519 000
Dividends	0	200 000	0	0
Net Income	51 000	42 000	69 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 844 000	4 621 000	4 099 000	7 044 000
Total Fixed Assets	5 845 000	4 623 000	4 099 000	7 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 168 000	2 538 000	3 025 000	26 000
Total Current Assets	1 168 000	2 538 000	3 025 000	26 000
Total Assets	7 012 000	7 161 000	7 124 000	7 070 000
Total Equity	7 010 000	6 960 000	7 117 000	7 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	201 000	7 000	21 000
Total Equity and Debt	7 012 000	7 161 000	7 124 000	7 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	0,6 %	0,97 %	6,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	584	12,63	432,14	1,24
Quick Ratio	584	12,63	432,14	1,24
Equity Ratio	1	0,97	1	1
Gross Profit Margin	-	-	-	-