FRATERNITAS INVEST AS

1366 LYSAKER

Finances

Return on Equity

−2,08 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−539 000	226 000	40 000	289 000
Total Assets	48 353 000	26 414 000	11 396 000	12 264 000
Total Equity	25 874 000	26 414 000	11 396 000	12 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	273 000	3 000	24 000	109 000
Operating Profit	−273 000	−3 000	−24 000	−109 000
Financial Income	−12 000	303 000	82 000	424 000
Financial Costs	255 000	74 000	18 000	26 000
Financial Balance	−267 000	229 000	64 000	398 000
Earnings Before Tax	−539 000	226 000	40 000	289 000
Tax	0	0	0	0
Net Income	−539 000	226 000	40 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 939 000	16 071 000	3 131 000	3 092 000
Total Current Assets	9 414 000	10 343 000	8 265 000	9 172 000
Total Assets	48 353 000	26 414 000	11 396 000	12 264 000
Total Retained Equity	25 774 000	26 314 000	11 296 000	12 156 000
Total Equity	25 874 000	26 414 000	11 396 000	12 256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 478 000	0	0	8 000
Total Equity and Debt	48 353 000	26 414 000	11 396 000	12 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	273 000	3 000	24 000	109 000
Operating Profit	−273 000	−3 000	−24 000	−109 000
Financial Income	−12 000	303 000	82 000	424 000
Financial Costs	255 000	74 000	18 000	26 000
Financial Balance	−267 000	229 000	64 000	398 000
Dividends	0	0	0	0
Net Income	−539 000	226 000	40 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	38 939 000	16 071 000	3 131 000	3 092 000
Total Fixed Assets	38 939 000	16 071 000	3 131 000	3 092 000
Stock	0	0	0	0
Total Investments	9 340 000	7 931 000	6 626 000	6 601 000
Cash, Bank	73 000	2 161 000	1 639 000	2 571 000
Total Current Assets	9 414 000	10 343 000	8 265 000	9 172 000
Total Assets	48 353 000	26 414 000	11 396 000	12 264 000
Total Equity	25 874 000	26 414 000	11 396 000	12 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 341 000	0	0	0
Total Current Debt	22 478 000	0	0	8 000
Total Equity and Debt	48 353 000	26 414 000	11 396 000	12 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,08 %	0,86 %	0,35 %	2,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,42	-	-	1 146,5
Quick Ratio	0,42	-	-	1 146,5
Equity Ratio	0,54	1	1	1
Gross Profit Margin	-	-	-	-