LURHUNDSON TRADING AS

0250 OSLO

Finances

Return on Equity

1 968 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	62 000	0
Net Income	1 968 000	1 826 000	−20 000	−48 000
Total Assets	157 000	86 000	473 000	694 000
Total Equity	100 000	32 000	473 000	693 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	62 000	0
Expenditure	15 000	30 000	58 000	104 000
Operating Profit	−15 000	−30 000	5 000	−104 000
Financial Income	2 083 000	1 856 000	0	132 000
Financial Costs	100 000	0	25 000	75 000
Financial Balance	1 983 000	1 856 000	−25 000	57 000
Earnings Before Tax	1 968 000	1 826 000	−20 000	−48 000
Tax	0	0	0	0
Net Income	1 968 000	1 826 000	−20 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	27 000	23 000	198 000
Total Current Assets	139 000	59 000	450 000	496 000
Total Assets	157 000	86 000	473 000	694 000
Total Retained Equity	70 000	2 000	28 000	248 000
Total Equity	100 000	32 000	473 000	693 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	54 000	0	1 000
Total Equity and Debt	157 000	86 000	473 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	62 000	0
Revenue	0	0	62 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	8 000
Depreciation	0	0	22 000	66 000
Impairment	0	0	0	0
Expenditure	15 000	30 000	58 000	104 000
Operating Profit	−15 000	−30 000	5 000	−104 000
Financial Income	2 083 000	1 856 000	0	132 000
Financial Costs	100 000	0	25 000	75 000
Financial Balance	1 983 000	1 856 000	−25 000	57 000
Dividends	0	0	0	0
Net Income	1 968 000	1 826 000	−20 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	170 000
Total Tangible Assets	0	0	0	170 000
Total Fiancial Fixed Assets	18 000	27 000	23 000	28 000
Total Fixed Assets	18 000	27 000	23 000	198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	59 000	5 000	13 000
Total Current Assets	139 000	59 000	450 000	496 000
Total Assets	157 000	86 000	473 000	694 000
Total Equity	100 000	32 000	473 000	693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	54 000	0	1 000
Total Current Debt	57 000	54 000	0	1 000
Total Equity and Debt	157 000	86 000	473 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 968 %	5 706,25 %	−4,23 %	−6,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	8,06 %	-
Current Ratio	2,44	1,09	-	496
Quick Ratio	2,44	1,09	-	496
Equity Ratio	0,64	0,37	1	1
Gross Profit Margin	-	-	100 %	-