BLÅKLOKKETUNET BOLIGSAMEIE

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

−34,3 %

Current Ratio

22,14

Debt-to-Equity Ratio

−1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	728 000	1 374 000	501 000	478 000
Net Income	153 000	−1 053 000	61 000	95 000
Total Assets	155 000	145 000	430 000	442 000
Total Equity	−446 000	−598 000	455 000	394 000

Income (NOK)	2022	2021	2020	2019
Revenue	728 000	1 374 000	501 000	478 000
Expenditure	558 000	2 408 000	445 000	387 000
Operating Profit	170 000	−1 033 000	57 000	92 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	18 000	21 000	0	0
Financial Balance	−17 000	−19 000	4 000	3 000
Earnings Before Tax	153 000	−1 053 000	61 000	95 000
Tax	0	0	0	0
Net Income	153 000	−1 053 000	61 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	5 000	9 000
Total Current Assets	155 000	145 000	425 000	433 000
Total Assets	155 000	145 000	430 000	442 000
Total Retained Equity	−446 000	−598 000	455 000	394 000
Total Equity	−446 000	−598 000	455 000	394 000
Total Long-Term Debt	594 000	722 000	0	0
Total Current Debt	7 000	21 000	−25 000	48 000
Total Equity and Debt	155 000	145 000	430 000	442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	728 000	1 374 000	501 000	478 000
Revenue	728 000	1 374 000	501 000	478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	57 000	29 000	30 000
Depreciation	0	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	558 000	2 408 000	445 000	387 000
Operating Profit	170 000	−1 033 000	57 000	92 000
Financial Income	1 000	2 000	4 000	3 000
Financial Costs	18 000	21 000	0	0
Financial Balance	−17 000	−19 000	4 000	3 000
Dividends	0	0	0	0
Net Income	153 000	−1 053 000	61 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	5 000	9 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	5 000	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	5 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	56 000	349 000	371 000
Total Current Assets	155 000	145 000	425 000	433 000
Total Assets	155 000	145 000	430 000	442 000
Total Equity	−446 000	−598 000	455 000	394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	594 000	722 000	0	0
Creditors	3 000	21 000	−25 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	14 000	5 000
Total Current Debt	7 000	21 000	−25 000	48 000
Total Equity and Debt	155 000	145 000	430 000	442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,3 %	176,09 %	13,41 %	24,11 %
Debt-to-Equity Ratio	−1,33	−1,21	0	0
Operating Profit Margin	23,35 %	−75,18 %	11,38 %	19,25 %
Current Ratio	22,14	6,9	−17	9,02
Quick Ratio	22,14	6,9	−17	9,02
Equity Ratio	−2,88	−4,12	1,06	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table