LINDBØEN INVEST AS

6809 FØRDE

Finances

Return on Equity

0,07 %

Current Ratio

4,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 500 000	1 500 000	1 056 000
Net Income	3 000	1 487 000	1 498 000	1 051 000
Total Assets	5 498 000	6 490 000	6 473 000	5 968 000
Total Equity	4 457 000	4 454 000	4 967 000	4 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 500 000	1 500 000	1 056 000
Expenditure	26 000	26 000	27 000	23 000
Operating Profit	−26 000	1 474 000	1 473 000	1 034 000
Financial Income	29 000	13 000	25 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	29 000	13 000	25 000	18 000
Earnings Before Tax	3 000	1 487 000	1 498 000	1 051 000
Tax	0	0	0	0
Net Income	3 000	1 487 000	1 498 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	616 000	616 000	616 000	616 000
Total Current Assets	4 882 000	5 874 000	5 857 000	5 352 000
Total Assets	5 498 000	6 490 000	6 473 000	5 968 000
Total Retained Equity	3 972 000	3 969 000	4 482 000	4 483 000
Total Equity	4 457 000	4 454 000	4 967 000	4 968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 041 000	2 037 000	1 506 000	1 000 000
Total Equity and Debt	5 498 000	6 490 000	6 473 000	5 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 500 000	1 500 000	1 056 000
Revenue	0	1 500 000	1 500 000	1 056 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	26 000	27 000	23 000
Operating Profit	−26 000	1 474 000	1 473 000	1 034 000
Financial Income	29 000	13 000	25 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	29 000	13 000	25 000	18 000
Dividends	0	0	1 500 000	1 000 000
Net Income	3 000	1 487 000	1 498 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	616 000	616 000	616 000	616 000
Total Fixed Assets	616 000	616 000	616 000	616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 382 000	4 353 000	3 320 000	3 278 000
Total Current Assets	4 882 000	5 874 000	5 857 000	5 352 000
Total Assets	5 498 000	6 490 000	6 473 000	5 968 000
Total Equity	4 457 000	4 454 000	4 967 000	4 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 500 000	1 000 000
Other Current Debt	1 041 000	37 000	0	0
Total Current Debt	1 041 000	2 037 000	1 506 000	1 000 000
Total Equity and Debt	5 498 000	6 490 000	6 473 000	5 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	33,39 %	30,16 %	21,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	98,27 %	98,2 %	97,92 %
Current Ratio	4,69	2,88	3,89	5,35
Quick Ratio	4,69	2,88	3,89	5,35
Equity Ratio	0,81	0,69	0,77	0,83
Gross Profit Margin	-	100 %	100 %	100 %