HANDELSHUSET ANGVIK AS

6405 MOLDE

Finances

Return on Equity

−10,49 %

Current Ratio

1,97

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 392 000	29 000	−592 000	1 352 000
Total Assets	57 165 000	60 740 000	59 462 000	57 713 000
Total Equity	41 863 000	47 655 000	50 058 000	52 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	313 000	293 000	315 000	328 000
Operating Profit	−313 000	−293 000	−315 000	−328 000
Financial Income	221 000	922 000	717 000	4 316 000
Financial Costs	4 301 000	600 000	994 000	2 635 000
Financial Balance	−4 080 000	322 000	−277 000	1 681 000
Earnings Before Tax	−4 392 000	29 000	−592 000	1 352 000
Tax	0	0	0	0
Net Income	−4 392 000	29 000	−592 000	1 352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 793 000	53 760 000	52 720 000	47 976 000
Total Current Assets	10 373 000	6 980 000	6 742 000	9 737 000
Total Assets	57 165 000	60 740 000	59 462 000	57 713 000
Total Retained Equity	40 761 000	46 553 000	48 956 000	51 540 000
Total Equity	41 863 000	47 655 000	50 058 000	52 642 000
Total Long-Term Debt	10 048 000	11 993 000	8 397 000	5 039 000
Total Current Debt	5 254 000	1 091 000	1 006 000	32 000
Total Equity and Debt	57 165 000	60 740 000	59 462 000	57 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	103 000	105 000
Impairment	0	0	0	0
Expenditure	313 000	293 000	315 000	328 000
Operating Profit	−313 000	−293 000	−315 000	−328 000
Financial Income	221 000	922 000	717 000	4 316 000
Financial Costs	4 301 000	600 000	994 000	2 635 000
Financial Balance	−4 080 000	322 000	−277 000	1 681 000
Dividends	1 400 000	2 433 000	1 992 000	0
Net Income	−4 392 000	29 000	−592 000	1 352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 960 000	3 050 000	3 140 000	3 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	61 000	72 000	85 000
Total Tangible Assets	3 010 000	3 111 000	3 212 000	3 315 000
Total Fiancial Fixed Assets	43 783 000	50 649 000	49 508 000	44 661 000
Total Fixed Assets	46 793 000	53 760 000	52 720 000	47 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 109 000	6 969 000	6 742 000	6 636 000
Total Current Assets	10 373 000	6 980 000	6 742 000	9 737 000
Total Assets	57 165 000	60 740 000	59 462 000	57 713 000
Total Equity	41 863 000	47 655 000	50 058 000	52 642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 048 000	11 993 000	8 397 000	5 039 000
Creditors	58 000	26 000	6 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	1 400 000	2 433 000	1 992 000	0
Other Current Debt	3 797 000	65 000	0	0
Total Current Debt	5 254 000	1 091 000	1 006 000	32 000
Total Equity and Debt	57 165 000	60 740 000	59 462 000	57 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,49 %	0,06 %	−1,18 %	2,57 %
Debt-to-Equity Ratio	0,24	0,25	0,17	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	1,97	6,4	6,7	304,28
Quick Ratio	1,97	6,4	6,7	304,28
Equity Ratio	0,73	0,78	0,84	0,91
Gross Profit Margin	-	-	-	-