FORMO INVEST AS

3943 PORSGRUNN

Finances

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	473 000
Total Assets	3 751 000	3 751 000	3 751 000	3 768 000
Total Equity	1 244 000	1 244 000	1 244 000	1 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	17 000
Operating Profit	0	0	0	−17 000
Financial Income	0	0	0	490 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	490 000
Earnings Before Tax	0	0	0	473 000
Tax	0	0	0	0
Net Income	0	0	0	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 751 000	3 751 000	3 751 000	3 751 000
Total Current Assets	0	0	0	17 000
Total Assets	3 751 000	3 751 000	3 751 000	3 768 000
Total Retained Equity	−473 000	−473 000	−473 000	−473 000
Total Equity	1 244 000	1 244 000	1 244 000	1 244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 507 000	2 507 000	2 507 000	2 524 000
Total Equity and Debt	3 751 000	3 751 000	3 751 000	3 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	17 000
Operating Profit	0	0	0	−17 000
Financial Income	0	0	0	490 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	490 000
Dividends	0	0	0	0
Net Income	0	0	0	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 751 000	3 751 000	3 751 000	3 751 000
Total Fixed Assets	3 751 000	3 751 000	3 751 000	3 751 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	17 000
Total Assets	3 751 000	3 751 000	3 751 000	3 768 000
Total Equity	1 244 000	1 244 000	1 244 000	1 244 000
Short-Term Group Debt	2 499 000	2 499 000	2 499 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	2 524 000
Total Current Debt	2 507 000	2 507 000	2 507 000	2 524 000
Total Equity and Debt	3 751 000	3 751 000	3 751 000	3 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	38,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,33	0,33	0,33	0,33
Gross Profit Margin	-	-	-	-