LURAMYR EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−12,03 %

Current Ratio

0,16

Debt-to-Equity Ratio

7,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 601 000	10 329 000	9 655 000	11 069 000
Net Income	−1 163 000	2 277 000	3 113 000	3 018 000
Total Assets	84 023 000	90 626 000	86 807 000	87 884 000
Total Equity	9 664 000	10 827 000	40 241 000	40 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 601 000	10 329 000	9 655 000	11 069 000
Expenditure	5 084 000	7 424 000	5 624 000	6 337 000
Operating Profit	518 000	2 904 000	4 032 000	4 733 000
Financial Income	11 000	17 000	29 000	45 000
Financial Costs	2 020 000	1 000	70 000	908 000
Financial Balance	−2 009 000	16 000	−41 000	−863 000
Earnings Before Tax	−1 491 000	2 920 000	3 991 000	3 870 000
Tax	−328 000	642 000	878 000	851 000
Net Income	−1 163 000	2 277 000	3 113 000	3 018 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 989 000	83 278 000	83 738 000	82 293 000
Total Current Assets	1 034 000	7 347 000	3 069 000	5 592 000
Total Assets	84 023 000	90 626 000	86 807 000	87 884 000
Total Retained Equity	6 077 000	7 240 000	36 653 000	36 702 000
Total Equity	9 664 000	10 827 000	40 241 000	40 290 000
Total Long-Term Debt	67 710 000	5 318 000	5 370 000	22 467 000
Total Current Debt	6 649 000	74 480 000	41 196 000	25 127 000
Total Equity and Debt	84 023 000	90 626 000	86 807 000	87 884 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 601 000	10 329 000	9 655 000	11 069 000
Other Income	0	0	0	0
Revenue	5 601 000	10 329 000	9 655 000	11 069 000
Cost of Goods Sold	663 000	496 000	355 000	149 000
Salary Costs	0	0	0	0
Depreciation	2 539 000	2 494 000	2 405 000	2 381 000
Impairment	0	0	0	0
Expenditure	5 084 000	7 424 000	5 624 000	6 337 000
Operating Profit	518 000	2 904 000	4 032 000	4 733 000
Financial Income	11 000	17 000	29 000	45 000
Financial Costs	2 020 000	1 000	70 000	908 000
Financial Balance	−2 009 000	16 000	−41 000	−863 000
Dividends	0	0	0	0
Net Income	−1 163 000	2 277 000	3 113 000	3 018 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 573 000	82 814 000	83 225 000	81 732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	416 000	464 000	513 000	561 000
Total Tangible Assets	82 989 000	83 278 000	83 738 000	82 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 989 000	83 278 000	83 738 000	82 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	744 000	6 771 000	2 206 000	4 798 000
Total Current Assets	1 034 000	7 347 000	3 069 000	5 592 000
Total Assets	84 023 000	90 626 000	86 807 000	87 884 000
Total Equity	9 664 000	10 827 000	40 241 000	40 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 710 000	5 318 000	5 370 000	22 467 000
Creditors	566 000	2 477 000	1 160 000	1 067 000
Unpaid Taxes	273 000	0	418 000	367 000
Dividends	0	0	0	0
Other Current Debt	5 810 000	72 003 000	39 618 000	23 693 000
Total Current Debt	6 649 000	74 480 000	41 196 000	25 127 000
Total Equity and Debt	84 023 000	90 626 000	86 807 000	87 884 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,03 %	21,03 %	7,74 %	7,49 %
Debt-to-Equity Ratio	7,01	0,49	0,13	0,56
Operating Profit Margin	9,25 %	28,12 %	41,76 %	42,76 %
Current Ratio	0,16	0,1	0,07	0,22
Quick Ratio	0,16	0,1	0,07	0,22
Equity Ratio	0,12	0,12	0,46	0,46
Gross Profit Margin	88,16 %	95,2 %	96,32 %	98,65 %