HINT EIENDOM AS

1529 MOSS

Finances

Share Ownership

Return on Equity

18,84 %

Current Ratio

0,56

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 278 000	2 076 000	2 181 000
Net Income	683 000	478 000	378 000	453 000
Total Assets	13 039 000	13 166 000	13 518 000	13 814 000
Total Equity	3 625 000	5 620 000	5 219 000	4 920 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 278 000	2 076 000	2 181 000
Expenditure	1 314 000	1 460 000	1 350 000	1 321 000
Operating Profit	1 038 000	819 000	725 000	859 000
Financial Income	10 000	5 000	5 000	1 000
Financial Costs	172 000	211 000	246 000	279 000
Financial Balance	−162 000	−206 000	−241 000	−278 000
Earnings Before Tax	876 000	613 000	484 000	581 000
Tax	193 000	135 000	107 000	128 000
Net Income	683 000	478 000	378 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 853 000	10 879 000	11 914 000	12 956 000
Total Current Assets	3 186 000	2 287 000	1 604 000	857 000
Total Assets	13 039 000	13 166 000	13 518 000	13 814 000
Total Retained Equity	3 467 000	5 462 000	5 061 000	4 762 000
Total Equity	3 625 000	5 620 000	5 219 000	4 920 000
Total Long-Term Debt	3 744 000	4 644 000	5 544 000	6 444 000
Total Current Debt	5 670 000	2 902 000	2 755 000	2 450 000
Total Equity and Debt	13 039 000	13 166 000	13 518 000	13 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	7 000	5 000	6 000
Other Income	2 343 000	2 272 000	2 070 000	2 174 000
Revenue	2 352 000	2 278 000	2 076 000	2 181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 165 000	1 166 000	1 165 000	1 149 000
Impairment	0	0	0	0
Expenditure	1 314 000	1 460 000	1 350 000	1 321 000
Operating Profit	1 038 000	819 000	725 000	859 000
Financial Income	10 000	5 000	5 000	1 000
Financial Costs	172 000	211 000	246 000	279 000
Financial Balance	−162 000	−206 000	−241 000	−278 000
Dividends	2 600 000	0	0	0
Net Income	683 000	478 000	378 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	647 000	509 000	377 000	254 000
Real Eastate	9 206 000	10 371 000	11 537 000	12 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 206 000	10 371 000	11 537 000	12 702 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 853 000	10 879 000	11 914 000	12 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 939 000	2 048 000	1 373 000	857 000
Total Current Assets	3 186 000	2 287 000	1 604 000	857 000
Total Assets	13 039 000	13 166 000	13 518 000	13 814 000
Total Equity	3 625 000	5 620 000	5 219 000	4 920 000
Short-Term Group Debt	2 650 000	2 550 000	2 450 000	1 620 000
Total Long-Term Debt	3 744 000	4 644 000	5 544 000	6 444 000
Creditors	13 000	13 000	14 000	0
Unpaid Taxes	97 000	95 000	84 000	91 000
Dividends	2 600 000	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	5 670 000	2 902 000	2 755 000	2 450 000
Total Equity and Debt	13 039 000	13 166 000	13 518 000	13 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,84 %	8,51 %	7,24 %	9,21 %
Debt-to-Equity Ratio	1,03	0,83	1,06	1,31
Operating Profit Margin	44,13 %	35,95 %	34,92 %	39,39 %
Current Ratio	0,56	0,79	0,58	0,35
Quick Ratio	0,56	0,79	0,58	0,35
Equity Ratio	0,28	0,43	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %