HIJO HOLDING AS

2317 HAMAR

Finances

Return on Equity

33,24 %

Current Ratio

2,07

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 071 000	3 849 000	2 229 000	1 610 000
Total Assets	20 957 000	19 804 000	18 474 000	21 748 000
Total Equity	15 254 000	12 183 000	12 084 000	12 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	124 000	96 000	68 000	75 000
Operating Profit	−124 000	−96 000	−68 000	−75 000
Financial Income	5 313 000	4 021 000	2 404 000	1 779 000
Financial Costs	52 000	15 000	23 000	48 000
Financial Balance	5 261 000	4 006 000	2 381 000	1 731 000
Earnings Before Tax	5 137 000	3 911 000	2 312 000	1 655 000
Tax	66 000	62 000	84 000	46 000
Net Income	5 071 000	3 849 000	2 229 000	1 610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 650 000	15 800 000	16 150 000	19 355 000
Total Current Assets	5 307 000	4 003 000	2 324 000	2 393 000
Total Assets	20 957 000	19 804 000	18 474 000	21 748 000
Total Retained Equity	9 732 000	7 161 000	7 062 000	7 833 000
Total Equity	15 254 000	12 183 000	12 084 000	12 855 000
Total Long-Term Debt	3 135 000	3 795 000	3 307 000	2 838 000
Total Current Debt	2 568 000	3 825 000	3 084 000	6 055 000
Total Equity and Debt	20 957 000	19 804 000	18 474 000	21 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	96 000	68 000	75 000
Operating Profit	−124 000	−96 000	−68 000	−75 000
Financial Income	5 313 000	4 021 000	2 404 000	1 779 000
Financial Costs	52 000	15 000	23 000	48 000
Financial Balance	5 261 000	4 006 000	2 381 000	1 731 000
Dividends	2 500 000	3 750 000	3 000 000	6 000 000
Net Income	5 071 000	3 849 000	2 229 000	1 610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 650 000	15 800 000	16 150 000	19 355 000
Total Fixed Assets	15 650 000	15 800 000	16 150 000	19 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	307 000	186 000	227 000	820 000
Total Current Assets	5 307 000	4 003 000	2 324 000	2 393 000
Total Assets	20 957 000	19 804 000	18 474 000	21 748 000
Total Equity	15 254 000	12 183 000	12 084 000	12 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 135 000	3 795 000	3 307 000	2 838 000
Creditors	3 000	14 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	3 750 000	3 000 000	6 000 000
Other Current Debt	2 500 000	3 750 000	3 000 000	6 000 000
Total Current Debt	2 568 000	3 825 000	3 084 000	6 055 000
Total Equity and Debt	20 957 000	19 804 000	18 474 000	21 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,24 %	31,59 %	18,45 %	12,52 %
Debt-to-Equity Ratio	0,21	0,31	0,27	0,22
Operating Profit Margin	-	-	-	-
Current Ratio	2,07	1,05	0,75	0,4
Quick Ratio	2,07	1,05	0,75	0,4
Equity Ratio	0,73	0,62	0,65	0,59
Gross Profit Margin	-	-	-	-