METTE TANDBERG AS

3536 NORESUND

Finances

Return on Equity

14,58 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	96 000	96 000	96 000
Net Income	35 000	45 000	9 000	1 743 000
Total Assets	750 000	1 322 000	2 769 000	2 766 000
Total Equity	240 000	1 305 000	1 261 000	2 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	96 000	96 000	96 000
Expenditure	61 000	40 000	87 000	41 000
Operating Profit	45 000	56 000	9 000	55 000
Financial Income	0	2 000	2 000	1 701 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	1 701 000
Earnings Before Tax	45 000	57 000	11 000	1 756 000
Tax	10 000	13 000	3 000	12 000
Net Income	35 000	45 000	9 000	1 743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	1 118 000	1 135 000	1 153 000
Total Current Assets	238 000	204 000	1 634 000	1 614 000
Total Assets	750 000	1 322 000	2 769 000	2 766 000
Total Retained Equity	132 000	1 197 000	1 153 000	2 644 000
Total Equity	240 000	1 305 000	1 261 000	2 752 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	509 000	16 000	1 508 000	15 000
Total Equity and Debt	750 000	1 322 000	2 769 000	2 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	106 000	96 000	96 000	96 000
Revenue	106 000	96 000	96 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	17 000	18 000	19 000
Impairment	0	0	0	0
Expenditure	61 000	40 000	87 000	41 000
Operating Profit	45 000	56 000	9 000	55 000
Financial Income	0	2 000	2 000	1 701 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	1 701 000
Dividends	500 000	0	1 500 000	0
Net Income	35 000	45 000	9 000	1 743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	606 000	623 000	641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	606 000	623 000	641 000
Total Fiancial Fixed Assets	512 000	512 000	512 000	512 000
Total Fixed Assets	512 000	1 118 000	1 135 000	1 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	204 000	1 634 000	114 000
Total Current Assets	238 000	204 000	1 634 000	1 614 000
Total Assets	750 000	1 322 000	2 769 000	2 766 000
Total Equity	240 000	1 305 000	1 261 000	2 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	4 000	4 000	3 000
Dividends	500 000	0	1 500 000	0
Other Current Debt	1 000	0	2 000	0
Total Current Debt	509 000	16 000	1 508 000	15 000
Total Equity and Debt	750 000	1 322 000	2 769 000	2 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,58 %	3,45 %	0,71 %	63,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,45 %	58,33 %	9,38 %	57,29 %
Current Ratio	0,47	12,75	1,08	107,6
Quick Ratio	0,47	12,75	1,08	107,6
Equity Ratio	0,32	0,99	0,46	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %