HANSTAD EIENDOM AS

2422 NYBERGSUND

Finances

Return on Equity

−2,44 %

Current Ratio

10,17

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 858 000	2 524 000	2 168 000	2 350 000
Net Income	−281 000	−1 521 000	−200 000	−2 363 000
Total Assets	48 156 000	26 176 000	73 842 000	81 646 000
Total Equity	11 500 000	11 781 000	13 303 000	13 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 858 000	2 524 000	2 168 000	2 350 000
Expenditure	1 815 000	3 993 000	1 535 000	3 897 000
Operating Profit	1 042 000	−1 468 000	634 000	−1 547 000
Financial Income	2 000	0	25 000	0
Financial Costs	1 404 000	476 000	915 000	1 482 000
Financial Balance	−1 402 000	−476 000	−890 000	−1 482 000
Earnings Before Tax	−360 000	−1 944 000	−256 000	−3 029 000
Tax	−79 000	−423 000	−56 000	−666 000
Net Income	−281 000	−1 521 000	−200 000	−2 363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 793 000	12 572 000	12 540 000	12 867 000
Total Current Assets	36 363 000	13 603 000	61 302 000	68 779 000
Total Assets	48 156 000	26 176 000	73 842 000	81 646 000
Total Retained Equity	604 000	884 000	2 406 000	2 606 000
Total Equity	11 500 000	11 781 000	13 303 000	13 503 000
Total Long-Term Debt	33 081 000	9 322 000	18 308 000	24 138 000
Total Current Debt	3 574 000	5 072 000	42 231 000	44 006 000
Total Equity and Debt	48 156 000	26 176 000	73 842 000	81 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	0	0	360 000
Other Income	2 480 000	2 524 000	2 168 000	1 990 000
Revenue	2 858 000	2 524 000	2 168 000	2 350 000
Cost of Goods Sold	0	292 000	0	0
Salary Costs	0	0	0	0
Depreciation	518 000	476 000	443 000	421 000
Impairment	0	0	0	0
Expenditure	1 815 000	3 993 000	1 535 000	3 897 000
Operating Profit	1 042 000	−1 468 000	634 000	−1 547 000
Financial Income	2 000	0	25 000	0
Financial Costs	1 404 000	476 000	915 000	1 482 000
Financial Balance	−1 402 000	−476 000	−890 000	−1 482 000
Dividends	0	0	0	0
Net Income	−281 000	−1 521 000	−200 000	−2 363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 504 000	12 154 000	12 224 000	12 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	209 000	338 000	249 000	217 000
Total Tangible Assets	11 713 000	12 492 000	12 473 000	12 800 000
Total Fiancial Fixed Assets	80 000	80 000	67 000	67 000
Total Fixed Assets	11 793 000	12 572 000	12 540 000	12 867 000
Stock	31 846 000	9 463 000	54 835 000	53 842 000
Total Investments	0	0	0	0
Cash, Bank	139 000	203 000	28 000	1 043 000
Total Current Assets	36 363 000	13 603 000	61 302 000	68 779 000
Total Assets	48 156 000	26 176 000	73 842 000	81 646 000
Total Equity	11 500 000	11 781 000	13 303 000	13 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 081 000	9 322 000	18 308 000	24 138 000
Creditors	432 000	1 986 000	2 084 000	3 557 000
Unpaid Taxes	165 000	106 000	39 000	0
Dividends	0	0	0	0
Other Current Debt	2 977 000	2 980 000	40 108 000	40 045 000
Total Current Debt	3 574 000	5 072 000	42 231 000	44 006 000
Total Equity and Debt	48 156 000	26 176 000	73 842 000	81 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	−12,91 %	−1,5 %	−17,5 %
Debt-to-Equity Ratio	2,88	0,79	1,38	1,79
Operating Profit Margin	36,46 %	−58,16 %	29,24 %	−65,83 %
Current Ratio	10,17	2,68	1,45	1,56
Quick Ratio	−1,29	−3,1	−4,86	−6,99
Equity Ratio	0,24	0,45	0,18	0,17
Gross Profit Margin	100 %	88,43 %	100 %	100 %