company

UNICORN AS

1386 ASKER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	91 000	624 000	497 000	506 000
Total Assets	23 252 000	23 190 000	22 572 000	22 068 000
Total Equity	16 902 000	16 840 000	16 216 000	15 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	137 000	118 000	120 000	96 000
Operating Profit	−137 000	−118 000	−120 000	−96 000
Financial Income	447 000	920 000	639 000	412 000
Financial Costs	220 000	178 000	21 000	−191 000
Financial Balance	227 000	742 000	618 000	603 000
Earnings Before Tax	91 000	624 000	497 000	506 000
Tax	0	0	0	0
Net Income	91 000	624 000	497 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 778 000	22 619 000	21 860 000	21 731 000
Total Current Assets	473 000	571 000	712 000	338 000
Total Assets	23 252 000	23 190 000	22 572 000	22 068 000
Total Retained Equity	6 131 000	6 069 000	5 445 000	4 948 000
Total Equity	16 902 000	16 840 000	16 216 000	15 718 000
Total Long-Term Debt	6 350 000	6 350 000	6 350 000	6 350 000
Total Current Debt	0	0	6 000	0
Total Equity and Debt	23 252 000	23 190 000	22 572 000	22 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	118 000	120 000	96 000
Operating Profit	−137 000	−118 000	−120 000	−96 000
Financial Income	447 000	920 000	639 000	412 000
Financial Costs	220 000	178 000	21 000	−191 000
Financial Balance	227 000	742 000	618 000	603 000
Dividends	0	0	0	0
Net Income	91 000	624 000	497 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 778 000	22 619 000	21 860 000	21 731 000
Total Fixed Assets	22 778 000	22 619 000	21 860 000	21 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	571 000	712 000	338 000
Total Current Assets	473 000	571 000	712 000	338 000
Total Assets	23 252 000	23 190 000	22 572 000	22 068 000
Total Equity	16 902 000	16 840 000	16 216 000	15 718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 350 000	6 350 000	6 350 000	6 350 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	6 000	0
Total Equity and Debt	23 252 000	23 190 000	22 572 000	22 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	3,71 %	3,06 %	3,22 %
Debt-to-Equity Ratio	0,38	0,38	0,39	0,4
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	118,67	-
Quick Ratio	-	-	118,67	-
Equity Ratio	0,73	0,73	0,72	0,71
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English