SANDBERG TRADING AS

3647 HVITTINGFOSS

Finances

Share Ownership

Return on Equity

9,38 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 883 000	30 365 000	14 665 000	14 831 000
Net Income	792 000	2 137 000	332 000	402 000
Total Assets	14 740 000	12 598 000	12 225 000	8 187 000
Total Equity	8 447 000	7 655 000	5 518 000	5 186 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 883 000	30 365 000	14 665 000	14 831 000
Expenditure	35 806 000	27 541 000	13 966 000	14 067 000
Operating Profit	1 076 000	2 824 000	699 000	764 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	64 000	87 000	260 000	249 000
Financial Balance	−63 000	−86 000	−259 000	−249 000
Earnings Before Tax	1 013 000	2 737 000	439 000	515 000
Tax	221 000	600 000	107 000	114 000
Net Income	792 000	2 137 000	332 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	12 000	18 000
Total Current Assets	14 740 000	12 592 000	12 213 000	8 169 000
Total Assets	14 740 000	12 598 000	12 225 000	8 187 000
Total Retained Equity	6 380 000	5 588 000	3 451 000	3 119 000
Total Equity	8 447 000	7 655 000	5 518 000	5 186 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 294 000	4 943 000	6 708 000	3 001 000
Total Equity and Debt	14 740 000	12 598 000	12 225 000	8 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 883 000	30 365 000	14 665 000	14 831 000
Other Income	0	0	0	0
Revenue	36 883 000	30 365 000	14 665 000	14 831 000
Cost of Goods Sold	30 407 000	25 549 000	13 261 000	13 273 000
Salary Costs	0	0	1 000	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	35 806 000	27 541 000	13 966 000	14 067 000
Operating Profit	1 076 000	2 824 000	699 000	764 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	64 000	87 000	260 000	249 000
Financial Balance	−63 000	−86 000	−259 000	−249 000
Dividends	0	0	0	0
Net Income	792 000	2 137 000	332 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	12 000	18 000
Total Tangible Assets	0	6 000	12 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	12 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 488 000	2 731 000	0	0
Total Current Assets	14 740 000	12 592 000	12 213 000	8 169 000
Total Assets	14 740 000	12 598 000	12 225 000	8 187 000
Total Equity	8 447 000	7 655 000	5 518 000	5 186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 008 000	3 632 000	2 349 000	1 166 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	712 000	2 661 000	1 576 000
Total Current Debt	6 294 000	4 943 000	6 708 000	3 001 000
Total Equity and Debt	14 740 000	12 598 000	12 225 000	8 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,38 %	27,92 %	6,02 %	7,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,92 %	9,3 %	4,77 %	5,15 %
Current Ratio	2,34	2,55	1,82	2,72
Quick Ratio	2,34	2,55	1,82	2,72
Equity Ratio	0,57	0,61	0,45	0,63
Gross Profit Margin	17,56 %	15,86 %	9,57 %	10,51 %