MYRTEIGEN INVEST AS

7550 HOMMELVIK

Finances

Return on Equity

0 %

Current Ratio

124,05

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	390 000	194 000	−355 000
Net Income	0	219 000	55 000	−485 000
Total Assets	15 695 000	16 000 000	15 768 000	15 855 000
Total Equity	14 467 000	14 467 000	14 248 000	14 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	390 000	194 000	−355 000
Expenditure	138 000	127 000	108 000	101 000
Operating Profit	7 000	263 000	86 000	−456 000
Financial Income	60 000	14 000	34 000	49 000
Financial Costs	68 000	59 000	65 000	78 000
Financial Balance	−8 000	−45 000	−31 000	−29 000
Earnings Before Tax	0	219 000	55 000	−485 000
Tax	0	0	0	0
Net Income	0	219 000	55 000	−485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 609 000	8 772 000	8 568 000	9 835 000
Total Current Assets	5 086 000	7 229 000	7 200 000	6 021 000
Total Assets	15 695 000	16 000 000	15 768 000	15 855 000
Total Retained Equity	14 167 000	14 167 000	13 948 000	14 043 000
Total Equity	14 467 000	14 467 000	14 248 000	14 343 000
Total Long-Term Debt	1 188 000	1 500 000	1 500 000	0
Total Current Debt	41 000	33 000	20 000	1 512 000
Total Equity and Debt	15 695 000	16 000 000	15 768 000	15 855 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	146 000	390 000	194 000	−355 000
Revenue	146 000	390 000	194 000	−355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	127 000	108 000	101 000
Operating Profit	7 000	263 000	86 000	−456 000
Financial Income	60 000	14 000	34 000	49 000
Financial Costs	68 000	59 000	65 000	78 000
Financial Balance	−8 000	−45 000	−31 000	−29 000
Dividends	0	0	150 000	50 000
Net Income	0	219 000	55 000	−485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 609 000	8 772 000	8 568 000	9 835 000
Total Fixed Assets	10 609 000	8 772 000	8 568 000	9 835 000
Stock	0	0	0	0
Total Investments	4 558 000	6 638 000	6 990 000	5 788 000
Cash, Bank	527 000	588 000	208 000	230 000
Total Current Assets	5 086 000	7 229 000	7 200 000	6 021 000
Total Assets	15 695 000	16 000 000	15 768 000	15 855 000
Total Equity	14 467 000	14 467 000	14 248 000	14 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 188 000	1 500 000	1 500 000	0
Creditors	22 000	25 000	11 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	50 000
Other Current Debt	18 000	9 000	9 000	5 000
Total Current Debt	41 000	33 000	20 000	1 512 000
Total Equity and Debt	15 695 000	16 000 000	15 768 000	15 855 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,51 %	0,39 %	−3,38 %
Debt-to-Equity Ratio	0,08	0,1	0,11	0
Operating Profit Margin	4,79 %	67,44 %	44,33 %	128,45 %
Current Ratio	124,05	219,06	360	3,98
Quick Ratio	124,05	219,06	360	3,98
Equity Ratio	0,92	0,9	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %