GUNHILD KVEINE AS

7048 TRONDHEIM

Finances

Share Ownership

Return on Equity

−19,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	1 719 000	712 000	1 148 000
Net Income	−1 556 000	1 678 000	707 000	1 139 000
Total Assets	10 954 000	12 510 000	9 125 000	8 413 000
Total Equity	8 056 000	9 613 000	7 935 000	7 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	1 719 000	712 000	1 148 000
Expenditure	1 580 000	7 000	5 000	9 000
Operating Profit	−1 505 000	1 713 000	707 000	1 138 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	53 000	35 000	1 000	1 000
Financial Balance	−52 000	−34 000	0	0
Earnings Before Tax	−1 556 000	1 678 000	707 000	1 139 000
Tax	0	0	0	0
Net Income	−1 556 000	1 678 000	707 000	1 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 954 000	12 510 000	9 125 000	8 413 000
Total Assets	10 954 000	12 510 000	9 125 000	8 413 000
Total Retained Equity	7 927 000	9 484 000	7 806 000	7 098 000
Total Equity	8 056 000	9 613 000	7 935 000	7 227 000
Total Long-Term Debt	2 898 000	2 898 000	1 190 000	1 185 000
Total Current Debt	0	0	0	0
Total Equity and Debt	10 954 000	12 510 000	9 125 000	8 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	76 000	1 719 000	712 000	1 148 000
Revenue	76 000	1 719 000	712 000	1 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 580 000	7 000	5 000	9 000
Operating Profit	−1 505 000	1 713 000	707 000	1 138 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	53 000	35 000	1 000	1 000
Financial Balance	−52 000	−34 000	0	0
Dividends	0	0	0	0
Net Income	−1 556 000	1 678 000	707 000	1 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	10 851 000	12 406 000	9 022 000	8 309 000
Cash, Bank	102 000	105 000	103 000	103 000
Total Current Assets	10 954 000	12 510 000	9 125 000	8 413 000
Total Assets	10 954 000	12 510 000	9 125 000	8 413 000
Total Equity	8 056 000	9 613 000	7 935 000	7 227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 898 000	2 898 000	1 190 000	1 185 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	10 954 000	12 510 000	9 125 000	8 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,31 %	17,46 %	8,91 %	15,76 %
Debt-to-Equity Ratio	0,36	0,3	0,15	0,16
Operating Profit Margin	−1 980,26 %	99,65 %	99,3 %	99,13 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,74	0,77	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %