BITS AND PIECES AS

0268 OSLO

Finances

Return on Equity

0,61 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	0	0	0
Net Income	75 000	8 971 000	462 000	−315 000
Total Assets	13 287 000	13 961 000	3 395 000	2 920 000
Total Equity	12 341 000	12 266 000	3 294 000	2 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	0	0	0
Expenditure	138 000	22 000	13 000	29 000
Operating Profit	−79 000	−22 000	−13 000	−29 000
Financial Income	176 000	9 057 000	507 000	233 000
Financial Costs	0	0	0	500 000
Financial Balance	176 000	9 057 000	507 000	−267 000
Earnings Before Tax	96 000	9 035 000	494 000	−296 000
Tax	21 000	64 000	33 000	19 000
Net Income	75 000	8 971 000	462 000	−315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 391 000	575 000	116 000	116 000
Total Current Assets	1 896 000	13 386 000	3 279 000	2 804 000
Total Assets	13 287 000	13 961 000	3 395 000	2 920 000
Total Retained Equity	12 176 000	12 101 000	3 130 000	2 668 000
Total Equity	12 341 000	12 266 000	3 294 000	2 833 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	945 000	1 695 000	101 000	88 000
Total Equity and Debt	13 287 000	13 961 000	3 395 000	2 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	59 000	0	0	0
Revenue	59 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	22 000	13 000	29 000
Operating Profit	−79 000	−22 000	−13 000	−29 000
Financial Income	176 000	9 057 000	507 000	233 000
Financial Costs	0	0	0	500 000
Financial Balance	176 000	9 057 000	507 000	−267 000
Dividends	0	0	0	0
Net Income	75 000	8 971 000	462 000	−315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 047 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 047 000	0	0	0
Total Fiancial Fixed Assets	10 344 000	575 000	116 000	116 000
Total Fixed Assets	11 391 000	575 000	116 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 896 000	7 903 000	632 000	159 000
Total Current Assets	1 896 000	13 386 000	3 279 000	2 804 000
Total Assets	13 287 000	13 961 000	3 395 000	2 920 000
Total Equity	12 341 000	12 266 000	3 294 000	2 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	21 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	904 000	1 631 000	68 000	68 000
Total Current Debt	945 000	1 695 000	101 000	88 000
Total Equity and Debt	13 287 000	13 961 000	3 395 000	2 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,61 %	73,14 %	14,03 %	−11,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−133,9 %	-	-	-
Current Ratio	2,01	7,9	32,47	31,86
Quick Ratio	2,01	7,9	32,47	31,86
Equity Ratio	0,93	0,88	0,97	0,97
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table