SELTVEIT INVEST AS

3804 BØ I TELEMARK

Finances

Return on Equity

44,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	77 000	95 000	90 000
Net Income	1 777 000	2 080 000	83 000	22 000
Total Assets	4 036 000	2 574 000	1 583 000	1 898 000
Total Equity	4 036 000	2 559 000	1 579 000	1 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	77 000	95 000	90 000
Expenditure	82 000	87 000	85 000	65 000
Operating Profit	−82 000	−10 000	10 000	25 000
Financial Income	1 859 000	2 104 000	75 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 859 000	2 104 000	75 000	6 000
Earnings Before Tax	1 777 000	2 094 000	85 000	30 000
Tax	0	14 000	2 000	8 000
Net Income	1 777 000	2 080 000	83 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	959 000	1 112 000	1 144 000	1 187 000
Total Current Assets	3 078 000	1 461 000	439 000	711 000
Total Assets	4 036 000	2 574 000	1 583 000	1 898 000
Total Retained Equity	3 903 000	2 426 000	1 446 000	1 758 000
Total Equity	4 036 000	2 559 000	1 579 000	1 891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	14 000	4 000	7 000
Total Equity and Debt	4 036 000	2 574 000	1 583 000	1 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	77 000	95 000	90 000
Revenue	0	77 000	95 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	82 000	87 000	85 000	65 000
Operating Profit	−82 000	−10 000	10 000	25 000
Financial Income	1 859 000	2 104 000	75 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 859 000	2 104 000	75 000	6 000
Dividends	300 000	1 100 000	395 000	535 000
Net Income	1 777 000	2 080 000	83 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	821 000	853 000	885 000	917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	821 000	853 000	885 000	917 000
Total Fiancial Fixed Assets	138 000	259 000	259 000	270 000
Total Fixed Assets	959 000	1 112 000	1 144 000	1 187 000
Stock	0	0	0	0
Total Investments	180 000	180 000	150 000	150 000
Cash, Bank	2 898 000	1 281 000	289 000	561 000
Total Current Assets	3 078 000	1 461 000	439 000	711 000
Total Assets	4 036 000	2 574 000	1 583 000	1 898 000
Total Equity	4 036 000	2 559 000	1 579 000	1 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	1 100 000	395 000	535 000
Other Current Debt	0	0	0	0
Total Current Debt	0	14 000	4 000	7 000
Total Equity and Debt	4 036 000	2 574 000	1 583 000	1 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,03 %	81,28 %	5,26 %	1,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−12,99 %	10,53 %	27,78 %
Current Ratio	-	104,36	109,75	101,57
Quick Ratio	-	104,36	109,75	101,57
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	100 %	100 %	100 %