I B EIENDOM AS

2312 OTTESTAD

Finances

Share Ownership

Return on Equity

−1,67 %

Current Ratio

2,03

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 095 000	1 201 000	1 112 000	1 143 000
Net Income	−105 000	283 000	300 000	57 000
Total Assets	14 014 000	14 703 000	12 540 000	12 396 000
Total Equity	6 303 000	6 408 000	6 126 000	5 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 095 000	1 201 000	1 112 000	1 143 000
Expenditure	904 000	632 000	524 000	849 000
Operating Profit	191 000	570 000	588 000	294 000
Financial Income	5 000	4 000	4 000	4 000
Financial Costs	331 000	211 000	207 000	225 000
Financial Balance	−326 000	−207 000	−203 000	−221 000
Earnings Before Tax	−135 000	362 000	384 000	73 000
Tax	−30 000	80 000	85 000	16 000
Net Income	−105 000	283 000	300 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 458 000	13 222 000	11 954 000	12 260 000
Total Current Assets	556 000	1 481 000	586 000	136 000
Total Assets	14 014 000	14 703 000	12 540 000	12 396 000
Total Retained Equity	5 703 000	5 808 000	5 526 000	5 226 000
Total Equity	6 303 000	6 408 000	6 126 000	5 826 000
Total Long-Term Debt	7 438 000	7 690 000	5 880 000	6 065 000
Total Current Debt	274 000	605 000	534 000	505 000
Total Equity and Debt	14 014 000	14 703 000	12 540 000	12 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 095 000	1 201 000	1 112 000	1 143 000
Revenue	1 095 000	1 201 000	1 112 000	1 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	424 000	277 000	289 000	272 000
Impairment	0	0	0	0
Expenditure	904 000	632 000	524 000	849 000
Operating Profit	191 000	570 000	588 000	294 000
Financial Income	5 000	4 000	4 000	4 000
Financial Costs	331 000	211 000	207 000	225 000
Financial Balance	−326 000	−207 000	−203 000	−221 000
Dividends	0	0	0	0
Net Income	−105 000	283 000	300 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 225 000	12 964 000	11 838 000	12 115 000
Machinery and Plant Facilities	233 000	258 000	116 000	107 000
Fixtures	0	0	0	0
Total Tangible Assets	13 458 000	13 222 000	11 954 000	12 260 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 458 000	13 222 000	11 954 000	12 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	511 000	1 314 000	570 000	111 000
Total Current Assets	556 000	1 481 000	586 000	136 000
Total Assets	14 014 000	14 703 000	12 540 000	12 396 000
Total Equity	6 303 000	6 408 000	6 126 000	5 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 438 000	7 690 000	5 880 000	6 065 000
Creditors	1 000	318 000	0	2 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	273 000	261 000	487 000	503 000
Total Current Debt	274 000	605 000	534 000	505 000
Total Equity and Debt	14 014 000	14 703 000	12 540 000	12 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,67 %	4,42 %	4,9 %	0,98 %
Debt-to-Equity Ratio	1,18	1,2	0,96	1,04
Operating Profit Margin	17,44 %	47,46 %	52,88 %	25,72 %
Current Ratio	2,03	2,45	1,1	0,27
Quick Ratio	2,03	2,45	1,1	0,27
Equity Ratio	0,45	0,44	0,49	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %