FRANK BECK INVEST AS

2848 SKREIA

Finances

Return on Equity

9,4 %

Current Ratio

−907,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	102 000	152 000	339 000
Net Income	683 000	1 676 000	517 000	2 231 000
Total Assets	7 258 000	10 463 000	11 349 000	11 870 000
Total Equity	7 266 000	9 583 000	11 007 000	10 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	102 000	152 000	339 000
Expenditure	97 000	348 000	25 000	45 000
Operating Profit	−55 000	−246 000	127 000	294 000
Financial Income	1 118 000	1 930 000	390 000	1 940 000
Financial Costs	381 000	8 000	0	3 000
Financial Balance	737 000	1 922 000	390 000	1 937 000
Earnings Before Tax	683 000	1 676 000	517 000	2 231 000
Tax	0	0	0	0
Net Income	683 000	1 676 000	517 000	2 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	3 000	0	0
Total Current Assets	7 257 000	10 460 000	11 349 000	11 870 000
Total Assets	7 258 000	10 463 000	11 349 000	11 870 000
Total Retained Equity	6 920 000	9 238 000	10 662 000	10 445 000
Total Equity	7 266 000	9 583 000	11 007 000	10 790 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−8 000	880 000	342 000	1 080 000
Total Equity and Debt	7 258 000	10 463 000	11 349 000	11 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	102 000	152 000	339 000
Other Income	0	0	0	0
Revenue	42 000	102 000	152 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	348 000	25 000	45 000
Operating Profit	−55 000	−246 000	127 000	294 000
Financial Income	1 118 000	1 930 000	390 000	1 940 000
Financial Costs	381 000	8 000	0	3 000
Financial Balance	737 000	1 922 000	390 000	1 937 000
Dividends	0	600 000	300 000	1 000 000
Net Income	683 000	1 676 000	517 000	2 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	3 000	0	0
Total Fixed Assets	1 000	3 000	0	0
Stock	0	0	0	0
Total Investments	5 326 000	7 622 000	10 265 000	10 254 000
Cash, Bank	1 926 000	2 785 000	1 063 000	1 576 000
Total Current Assets	7 257 000	10 460 000	11 349 000	11 870 000
Total Assets	7 258 000	10 463 000	11 349 000	11 870 000
Total Equity	7 266 000	9 583 000	11 007 000	10 790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	−13 000	25 000	35 000	80 000
Dividends	0	600 000	300 000	1 000 000
Other Current Debt	6 000	256 000	0	0
Total Current Debt	−8 000	880 000	342 000	1 080 000
Total Equity and Debt	7 258 000	10 463 000	11 349 000	11 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,4 %	17,49 %	4,7 %	20,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−130,95 %	−241,18 %	83,55 %	86,73 %
Current Ratio	−907,13	11,89	33,18	10,99
Quick Ratio	−907,13	11,89	33,18	10,99
Equity Ratio	1	0,92	0,97	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table