PER ERIK ANSNES EIENDOM AS

7340 OPPDAL

Finances

Return on Equity

17,67 %

Current Ratio

2,35

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 380 000	1 541 000	1 473 000
Net Income	970 000	553 000	372 000	709 000
Total Assets	13 421 000	12 782 000	13 102 000	13 588 000
Total Equity	5 491 000	4 621 000	4 344 000	3 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 380 000	1 541 000	1 473 000
Expenditure	873 000	896 000	811 000	783 000
Operating Profit	748 000	484 000	730 000	690 000
Financial Income	670 000	466 000	17 000	452 000
Financial Costs	352 000	246 000	275 000	356 000
Financial Balance	318 000	220 000	−258 000	96 000
Earnings Before Tax	1 065 000	704 000	472 000	786 000
Tax	95 000	152 000	100 000	77 000
Net Income	970 000	553 000	372 000	709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 832 000	12 441 000	12 868 000	13 037 000
Total Current Assets	1 589 000	341 000	234 000	550 000
Total Assets	13 421 000	12 782 000	13 102 000	13 588 000
Total Retained Equity	5 057 000	4 187 000	3 909 000	3 537 000
Total Equity	5 491 000	4 621 000	4 344 000	3 972 000
Total Long-Term Debt	7 255 000	7 602 000	7 975 000	8 673 000
Total Current Debt	675 000	559 000	783 000	943 000
Total Equity and Debt	13 421 000	12 782 000	13 102 000	13 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 620 000	1 190 000	1 541 000	1 473 000
Other Income	0	190 000	0	0
Revenue	1 620 000	1 380 000	1 541 000	1 473 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	560 000	525 000	524 000	498 000
Impairment	0	0	0	0
Expenditure	873 000	896 000	811 000	783 000
Operating Profit	748 000	484 000	730 000	690 000
Financial Income	670 000	466 000	17 000	452 000
Financial Costs	352 000	246 000	275 000	356 000
Financial Balance	318 000	220 000	−258 000	96 000
Dividends	100 000	275 000	0	0
Net Income	970 000	553 000	372 000	709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 101 000	11 299 000	11 715 000	11 929 000
Machinery and Plant Facilities	23 000	34 000	45 000	0
Fixtures	0	0	0	0
Total Tangible Assets	11 124 000	11 333 000	11 760 000	11 929 000
Total Fiancial Fixed Assets	708 000	1 108 000	1 108 000	1 108 000
Total Fixed Assets	11 832 000	12 441 000	12 868 000	13 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 425 000	270 000	95 000	18 000
Total Current Assets	1 589 000	341 000	234 000	550 000
Total Assets	13 421 000	12 782 000	13 102 000	13 588 000
Total Equity	5 491 000	4 621 000	4 344 000	3 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 255 000	7 602 000	7 975 000	8 673 000
Creditors	378 000	340 000	379 000	358 000
Unpaid Taxes	61 000	37 000	48 000	0
Dividends	100 000	275 000	0	0
Other Current Debt	5 000	3 000	233 000	490 000
Total Current Debt	675 000	559 000	783 000	943 000
Total Equity and Debt	13 421 000	12 782 000	13 102 000	13 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	11,97 %	8,56 %	17,85 %
Debt-to-Equity Ratio	1,32	1,65	1,84	2,18
Operating Profit Margin	46,17 %	35,07 %	47,37 %	46,84 %
Current Ratio	2,35	0,61	0,3	0,58
Quick Ratio	2,35	0,61	0,3	0,58
Equity Ratio	0,41	0,36	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %