RIMCHART AS

7227 GIMSE

Finances

Return on Equity

40,49 %

Current Ratio

2,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	279 000	97 000	60 000	57 000
Total Assets	839 000	660 000	668 000	654 000
Total Equity	689 000	610 000	613 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	10 000	12 000	14 000
Operating Profit	−7 000	−10 000	−12 000	−14 000
Financial Income	286 000	107 000	72 000	72 000
Financial Costs	0	0	0	0
Financial Balance	286 000	107 000	72 000	72 000
Earnings Before Tax	279 000	97 000	60 000	57 000
Tax	0	0	0	0
Net Income	279 000	97 000	60 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	339 000	160 000	168 000	154 000
Total Assets	839 000	660 000	668 000	654 000
Total Retained Equity	189 000	110 000	113 000	104 000
Total Equity	689 000	610 000	613 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	50 000	55 000	50 000
Total Equity and Debt	839 000	660 000	668 000	654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	10 000	12 000	14 000
Operating Profit	−7 000	−10 000	−12 000	−14 000
Financial Income	286 000	107 000	72 000	72 000
Financial Costs	0	0	0	0
Financial Balance	286 000	107 000	72 000	72 000
Dividends	200 000	100 000	50 000	50 000
Net Income	279 000	97 000	60 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	500 000	500 000
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	53 000	97 000	82 000
Total Current Assets	339 000	160 000	168 000	154 000
Total Assets	839 000	660 000	668 000	654 000
Total Equity	689 000	610 000	613 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	100 000	50 000	50 000
Other Current Debt	0	0	0	0
Total Current Debt	150 000	50 000	55 000	50 000
Total Equity and Debt	839 000	660 000	668 000	654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,49 %	15,9 %	9,79 %	9,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,26	3,2	3,05	3,08
Quick Ratio	2,26	3,2	3,05	3,08
Equity Ratio	0,82	0,92	0,92	0,92
Gross Profit Margin	-	-	-	-