NERVIK-INVEST AS

7236 HOVIN I GAULDAL

Finances

Return on Equity

8,63 %

Current Ratio

264

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	443 000	−5 000	342 000	3 955 000
Total Assets	5 134 000	4 690 000	5 294 000	4 951 000
Total Equity	5 131 000	4 688 000	4 693 000	4 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	7 000	6 000
Operating Profit	−6 000	−6 000	−7 000	−6 000
Financial Income	450 000	0	350 000	3 961 000
Financial Costs	0	0	0	0
Financial Balance	450 000	0	350 000	3 961 000
Earnings Before Tax	444 000	−6 000	343 000	3 955 000
Tax	2 000	−1 000	1 000	0
Net Income	443 000	−5 000	342 000	3 955 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 342 000	4 344 000	4 344 000	4 345 000
Total Current Assets	792 000	346 000	950 000	606 000
Total Assets	5 134 000	4 690 000	5 294 000	4 951 000
Total Retained Equity	4 936 000	4 493 000	4 498 000	4 156 000
Total Equity	5 131 000	4 688 000	4 693 000	4 351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	2 000	601 000	600 000
Total Equity and Debt	5 134 000	4 690 000	5 294 000	4 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	7 000	6 000
Operating Profit	−6 000	−6 000	−7 000	−6 000
Financial Income	450 000	0	350 000	3 961 000
Financial Costs	0	0	0	0
Financial Balance	450 000	0	350 000	3 961 000
Dividends	0	0	0	600 000
Net Income	443 000	−5 000	342 000	3 955 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	44 000	43 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 300 000	4 300 000	4 301 000	4 301 000
Total Fixed Assets	4 342 000	4 344 000	4 344 000	4 345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	346 000	0	6 000
Total Current Assets	792 000	346 000	950 000	606 000
Total Assets	5 134 000	4 690 000	5 294 000	4 951 000
Total Equity	5 131 000	4 688 000	4 693 000	4 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	600 000
Other Current Debt	2 000	2 000	1 000	0
Total Current Debt	3 000	2 000	601 000	600 000
Total Equity and Debt	5 134 000	4 690 000	5 294 000	4 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,63 %	−0,11 %	7,29 %	90,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	264	173	1,58	1,01
Quick Ratio	264	173	1,58	1,01
Equity Ratio	1	1	0,89	0,88
Gross Profit Margin	-	-	-	-