KRONARB EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

11,57 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 102 000	9 472 000	9 118 000	7 746 000
Net Income	4 256 000	1 241 000	3 325 000	−385 000
Total Assets	70 245 000	64 824 000	66 973 000	63 280 000
Total Equity	36 783 000	32 838 000	32 067 000	30 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 102 000	9 472 000	9 118 000	7 746 000
Expenditure	4 081 000	7 427 000	4 232 000	7 719 000
Operating Profit	6 020 000	2 046 000	4 886 000	27 000
Financial Income	336 000	303 000	211 000	219 000
Financial Costs	900 000	755 000	833 000	925 000
Financial Balance	−564 000	−452 000	−622 000	−706 000
Earnings Before Tax	5 457 000	1 594 000	4 264 000	−678 000
Tax	1 200 000	352 000	940 000	−146 000
Net Income	4 256 000	1 241 000	3 325 000	−385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 463 000	62 734 000	62 316 000	61 202 000
Total Current Assets	5 782 000	2 090 000	4 657 000	2 079 000
Total Assets	70 245 000	64 824 000	66 973 000	63 280 000
Total Retained Equity	36 643 000	32 699 000	31 928 000	30 795 000
Total Equity	36 783 000	32 838 000	32 067 000	30 935 000
Total Long-Term Debt	29 027 000	29 255 000	29 494 000	29 640 000
Total Current Debt	4 435 000	2 731 000	5 411 000	2 706 000
Total Equity and Debt	70 245 000	64 824 000	66 973 000	63 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 102 000	9 472 000	9 118 000	7 746 000
Revenue	10 102 000	9 472 000	9 118 000	7 746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 132 000	1 013 000	907 000	775 000
Depreciation	1 712 000	1 789 000	1 431 000	1 431 000
Impairment	0	0	0	0
Expenditure	4 081 000	7 427 000	4 232 000	7 719 000
Operating Profit	6 020 000	2 046 000	4 886 000	27 000
Financial Income	336 000	303 000	211 000	219 000
Financial Costs	900 000	755 000	833 000	925 000
Financial Balance	−564 000	−452 000	−622 000	−706 000
Dividends	0	0	0	0
Net Income	4 256 000	1 241 000	3 325 000	−385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 219 000	50 189 000	51 366 000	52 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 640 000	1 729 000	2 092 000	1 798 000
Total Tangible Assets	50 859 000	51 918 000	53 458 000	54 549 000
Total Fiancial Fixed Assets	13 604 000	10 816 000	8 858 000	6 653 000
Total Fixed Assets	64 463 000	62 734 000	62 316 000	61 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 827 000	1 367 000	4 203 000	802 000
Total Current Assets	5 782 000	2 090 000	4 657 000	2 079 000
Total Assets	70 245 000	64 824 000	66 973 000	63 280 000
Total Equity	36 783 000	32 838 000	32 067 000	30 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 027 000	29 255 000	29 494 000	29 640 000
Creditors	1 002 000	409 000	670 000	1 258 000
Unpaid Taxes	90 000	69 000	73 000	0
Dividends	0	0	0	0
Other Current Debt	2 004 000	1 795 000	3 637 000	1 448 000
Total Current Debt	4 435 000	2 731 000	5 411 000	2 706 000
Total Equity and Debt	70 245 000	64 824 000	66 973 000	63 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,57 %	3,78 %	10,37 %	−1,24 %
Debt-to-Equity Ratio	0,79	0,89	0,92	0,96
Operating Profit Margin	59,59 %	21,6 %	53,59 %	0,35 %
Current Ratio	1,3	0,77	0,86	0,77
Quick Ratio	1,3	0,77	0,86	0,77
Equity Ratio	0,52	0,51	0,48	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %