SJØELINE AS

0158 OSLO

Finances

Return on Equity

4 358,06 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 053 000	−7 000	4 993 000	2 593 000
Total Assets	3 475 000	3 492 000	6 999 000	3 506 000
Total Equity	93 000	3 492 000	6 999 000	3 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	7 000	7 000	7 000
Operating Profit	−17 000	−7 000	−7 000	−7 000
Financial Income	4 070 000	0	5 000 000	2 600 000
Financial Costs	0	0	0	0
Financial Balance	4 070 000	0	5 000 000	2 600 000
Earnings Before Tax	4 053 000	−7 000	4 993 000	2 593 000
Tax	0	0	0	0
Net Income	4 053 000	−7 000	4 993 000	2 593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 450 000	3 450 000	3 450 000	3 450 000
Total Current Assets	25 000	42 000	3 549 000	56 000
Total Assets	3 475 000	3 492 000	6 999 000	3 506 000
Total Retained Equity	−7 000	3 162 000	6 669 000	3 176 000
Total Equity	93 000	3 492 000	6 999 000	3 506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 382 000	0	0	0
Total Equity and Debt	3 475 000	3 492 000	6 999 000	3 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	7 000	7 000	7 000
Operating Profit	−17 000	−7 000	−7 000	−7 000
Financial Income	4 070 000	0	5 000 000	2 600 000
Financial Costs	0	0	0	0
Financial Balance	4 070 000	0	5 000 000	2 600 000
Dividends	0	0	0	0
Net Income	4 053 000	−7 000	4 993 000	2 593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 450 000	3 450 000	3 450 000	3 450 000
Total Fixed Assets	3 450 000	3 450 000	3 450 000	3 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	42 000	49 000	56 000
Total Current Assets	25 000	42 000	3 549 000	56 000
Total Assets	3 475 000	3 492 000	6 999 000	3 506 000
Total Equity	93 000	3 492 000	6 999 000	3 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 382 000	0	0	0
Total Current Debt	3 382 000	0	0	0
Total Equity and Debt	3 475 000	3 492 000	6 999 000	3 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 358,06 %	−0,2 %	71,34 %	73,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	-	-	-
Quick Ratio	0,01	-	-	-
Equity Ratio	0,03	1	1	1
Gross Profit Margin	-	-	-	-