BAKKER INVEST AS

4340 BRYNE

Finances

Return on Equity

82,62 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	699 000	586 000	335 000	426 000
Total Assets	1 742 000	1 770 000	1 715 000	1 826 000
Total Equity	846 000	697 000	761 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	14 000	11 000
Operating Profit	−13 000	−13 000	−14 000	−11 000
Financial Income	731 000	599 000	402 000	460 000
Financial Costs	19 000	0	53 000	24 000
Financial Balance	712 000	599 000	349 000	436 000
Earnings Before Tax	699 000	586 000	335 000	426 000
Tax	0	0	0	0
Net Income	699 000	586 000	335 000	426 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 706 000	1 656 000	1 656 000	1 656 000
Total Current Assets	37 000	114 000	59 000	170 000
Total Assets	1 742 000	1 770 000	1 715 000	1 826 000
Total Retained Equity	746 000	597 000	661 000	606 000
Total Equity	846 000	697 000	761 000	706 000
Total Long-Term Debt	333 000	478 000	640 000	800 000
Total Current Debt	564 000	595 000	314 000	320 000
Total Equity and Debt	1 742 000	1 770 000	1 715 000	1 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	14 000	11 000
Operating Profit	−13 000	−13 000	−14 000	−11 000
Financial Income	731 000	599 000	402 000	460 000
Financial Costs	19 000	0	53 000	24 000
Financial Balance	712 000	599 000	349 000	436 000
Dividends	550 000	650 000	280 000	450 000
Net Income	699 000	586 000	335 000	426 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 706 000	1 656 000	1 656 000	1 656 000
Total Fixed Assets	1 706 000	1 656 000	1 656 000	1 656 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	114 000	59 000	170 000
Total Current Assets	37 000	114 000	59 000	170 000
Total Assets	1 742 000	1 770 000	1 715 000	1 826 000
Total Equity	846 000	697 000	761 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	333 000	478 000	640 000	800 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	550 000	650 000	280 000	450 000
Other Current Debt	14 000	495 000	34 000	20 000
Total Current Debt	564 000	595 000	314 000	320 000
Total Equity and Debt	1 742 000	1 770 000	1 715 000	1 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,62 %	84,07 %	44,02 %	60,34 %
Debt-to-Equity Ratio	0,39	0,69	0,84	1,13
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	0,19	0,19	0,53
Quick Ratio	0,07	0,19	0,19	0,53
Equity Ratio	0,49	0,39	0,44	0,39
Gross Profit Margin	-	-	-	-