IREN BRENNE AS

1738 BORGENHAUGEN

Finances

Return on Equity

30,01 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 619 000	4 426 000	4 424 000	2 790 000
Total Assets	24 363 000	21 810 000	19 264 000	17 201 000
Total Equity	18 724 000	21 105 000	18 679 000	16 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	6 033 000	4 727 000	4 725 000	3 055 000
Financial Costs	65 000	3 000	4 000	2 000
Financial Balance	5 968 000	4 724 000	4 721 000	3 053 000
Earnings Before Tax	5 961 000	4 716 000	4 714 000	3 045 000
Tax	342 000	290 000	290 000	255 000
Net Income	5 619 000	4 426 000	4 424 000	2 790 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 363 000	21 810 000	19 264 000	17 201 000
Total Current Assets	0	0	0	0
Total Assets	24 363 000	21 810 000	19 264 000	17 201 000
Total Retained Equity	17 019 000	19 400 000	16 974 000	15 051 000
Total Equity	18 724 000	21 105 000	18 679 000	16 756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 639 000	705 000	585 000	445 000
Total Equity and Debt	24 363 000	21 810 000	19 264 000	17 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	8 000	8 000
Operating Profit	−8 000	−8 000	−8 000	−8 000
Financial Income	6 033 000	4 727 000	4 725 000	3 055 000
Financial Costs	65 000	3 000	4 000	2 000
Financial Balance	5 968 000	4 724 000	4 721 000	3 053 000
Dividends	0	0	0	0
Net Income	5 619 000	4 426 000	4 424 000	2 790 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 363 000	21 810 000	19 264 000	17 201 000
Total Fixed Assets	24 363 000	21 810 000	19 264 000	17 201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	24 363 000	21 810 000	19 264 000	17 201 000
Total Equity	18 724 000	21 105 000	18 679 000	16 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 297 000	415 000	295 000	190 000
Total Current Debt	5 639 000	705 000	585 000	445 000
Total Equity and Debt	24 363 000	21 810 000	19 264 000	17 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,01 %	20,97 %	23,68 %	16,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,77	0,97	0,97	0,97
Gross Profit Margin	-	-	-	-