RANDABERG PIZZA AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

1 233 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 663 000	9 168 000	8 116 000	8 012 000
Net Income	1 233 000	1 107 000	792 000	812 000
Total Assets	3 247 000	2 930 000	2 937 000	2 852 000
Total Equity	100 000	100 000	100 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 663 000	9 168 000	8 116 000	8 012 000
Expenditure	9 065 000	7 740 000	7 087 000	6 960 000
Operating Profit	1 598 000	1 427 000	1 029 000	1 052 000
Financial Income	0	0	0	1 000
Financial Costs	17 000	6 000	12 000	11 000
Financial Balance	−17 000	−6 000	−12 000	−10 000
Earnings Before Tax	1 582 000	1 421 000	1 017 000	1 041 000
Tax	348 000	314 000	225 000	230 000
Net Income	1 233 000	1 107 000	792 000	812 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 376 000	993 000	1 229 000	1 436 000
Total Current Assets	1 872 000	1 937 000	1 709 000	1 415 000
Total Assets	3 247 000	2 930 000	2 937 000	2 852 000
Total Retained Equity	0	0	0	344 000
Total Equity	100 000	100 000	100 000	444 000
Total Long-Term Debt	40 000	522 000	629 000	729 000
Total Current Debt	3 107 000	2 308 000	2 208 000	1 679 000
Total Equity and Debt	3 247 000	2 930 000	2 937 000	2 852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 562 000	9 167 000	8 071 000	7 948 000
Other Income	101 000	1 000	45 000	64 000
Revenue	10 663 000	9 168 000	8 116 000	8 012 000
Cost of Goods Sold	3 060 000	2 594 000	2 356 000	2 267 000
Salary Costs	3 371 000	2 957 000	2 664 000	2 747 000
Depreciation	141 000	227 000	226 000	222 000
Impairment	0	0	0	0
Expenditure	9 065 000	7 740 000	7 087 000	6 960 000
Operating Profit	1 598 000	1 427 000	1 029 000	1 052 000
Financial Income	0	0	0	1 000
Financial Costs	17 000	6 000	12 000	11 000
Financial Balance	−17 000	−6 000	−12 000	−10 000
Dividends	0	0	0	0
Net Income	1 233 000	1 107 000	792 000	812 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	376 000	499 000	622 000	725 000
Total Tangible Assets	376 000	993 000	1 221 000	1 428 000
Total Fiancial Fixed Assets	1 000 000	0	8 000	8 000
Total Fixed Assets	1 376 000	993 000	1 229 000	1 436 000
Stock	122 000	83 000	88 000	96 000
Total Investments	0	0	0	0
Cash, Bank	1 637 000	1 693 000	1 390 000	1 193 000
Total Current Assets	1 872 000	1 937 000	1 709 000	1 415 000
Total Assets	3 247 000	2 930 000	2 937 000	2 852 000
Total Equity	100 000	100 000	100 000	444 000
Short-Term Group Debt	1 581 000	0	0	0
Total Long-Term Debt	40 000	522 000	629 000	729 000
Creditors	572 000	281 000	261 000	254 000
Unpaid Taxes	285 000	129 000	201 000	224 000
Dividends	0	0	0	0
Other Current Debt	668 000	1 887 000	1 746 000	1 143 000
Total Current Debt	3 107 000	2 308 000	2 208 000	1 679 000
Total Equity and Debt	3 247 000	2 930 000	2 937 000	2 852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 233 %	1 107 %	792 %	182,88 %
Debt-to-Equity Ratio	0,4	5,22	6,29	1,64
Operating Profit Margin	14,99 %	15,57 %	12,68 %	13,13 %
Current Ratio	0,6	0,84	0,77	0,84
Quick Ratio	0,63	0,87	0,81	0,89
Equity Ratio	0,03	0,03	0,03	0,16
Gross Profit Margin	71,3 %	71,71 %	70,97 %	71,7 %