SF INVEST AS

0271 OSLO

Finances

Return on Equity

0,75 %

Current Ratio

7,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	35 000	33 000	35 000	24 000
Total Assets	4 695 000	4 673 000	4 627 000	4 589 000
Total Equity	4 662 000	4 651 000	4 618 000	4 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	11 000	10 000
Operating Profit	−11 000	−11 000	−11 000	−10 000
Financial Income	55 000	53 000	54 000	41 000
Financial Costs	0	0	0	0
Financial Balance	55 000	53 000	54 000	41 000
Earnings Before Tax	44 000	42 000	44 000	30 000
Tax	9 000	9 000	9 000	6 000
Net Income	35 000	33 000	35 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 456 000	4 409 000	4 151 000	4 105 000
Total Current Assets	240 000	264 000	476 000	484 000
Total Assets	4 695 000	4 673 000	4 627 000	4 589 000
Total Retained Equity	1 534 000	1 523 000	1 490 000	1 455 000
Total Equity	4 662 000	4 651 000	4 618 000	4 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	21 000	9 000	6 000
Total Equity and Debt	4 695 000	4 673 000	4 627 000	4 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	10 000
Operating Profit	−11 000	−11 000	−11 000	−10 000
Financial Income	55 000	53 000	54 000	41 000
Financial Costs	0	0	0	0
Financial Balance	55 000	53 000	54 000	41 000
Dividends	0	0	0	0
Net Income	35 000	33 000	35 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	991 000	991 000	779 000	779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	991 000	991 000	779 000	779 000
Total Fiancial Fixed Assets	3 465 000	3 418 000	3 372 000	3 326 000
Total Fixed Assets	4 456 000	4 409 000	4 151 000	4 105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	240 000	264 000	476 000	484 000
Total Current Assets	240 000	264 000	476 000	484 000
Total Assets	4 695 000	4 673 000	4 627 000	4 589 000
Total Equity	4 662 000	4 651 000	4 618 000	4 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	33 000	21 000	9 000	6 000
Total Equity and Debt	4 695 000	4 673 000	4 627 000	4 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,75 %	0,71 %	0,76 %	0,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,27	12,57	52,89	80,67
Quick Ratio	7,27	12,57	52,89	80,67
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-