NORDENG EIENDOM HOLDING AS

1366 LYSAKER

Finances

Return on Equity

42,82 %

Current Ratio

12,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	385 000	0
Net Income	19 455 000	1 859 000	30 585 000	484 000
Total Assets	47 737 000	31 187 000	32 515 000	12 126 000
Total Equity	45 435 000	27 980 000	29 121 000	12 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	385 000	0
Expenditure	37 000	137 000	27 000	43 000
Operating Profit	−37 000	−137 000	358 000	−43 000
Financial Income	22 974 000	2 135 000	30 623 000	617 000
Financial Costs	3 234 000	0	0	0
Financial Balance	19 740 000	2 135 000	30 623 000	617 000
Earnings Before Tax	19 702 000	1 998 000	30 981 000	574 000
Tax	248 000	139 000	396 000	90 000
Net Income	19 455 000	1 859 000	30 585 000	484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 119 000	18 752 000	11 333 000	11 568 000
Total Current Assets	28 618 000	12 434 000	21 183 000	558 000
Total Assets	47 737 000	31 187 000	32 515 000	12 126 000
Total Retained Equity	42 611 000	25 156 000	26 297 000	9 212 000
Total Equity	45 435 000	27 980 000	29 121 000	12 036 000
Total Long-Term Debt	77 000	54 000	68 000	0
Total Current Debt	2 226 000	3 152 000	3 327 000	90 000
Total Equity and Debt	47 737 000	31 187 000	32 515 000	12 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	385 000	0
Revenue	0	0	385 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	37 000	137 000	27 000	43 000
Operating Profit	−37 000	−137 000	358 000	−43 000
Financial Income	22 974 000	2 135 000	30 623 000	617 000
Financial Costs	3 234 000	0	0	0
Financial Balance	19 740 000	2 135 000	30 623 000	617 000
Dividends	2 000 000	3 000 000	13 500 000	0
Net Income	19 455 000	1 859 000	30 585 000	484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	336 000
Total Fiancial Fixed Assets	19 119 000	18 752 000	11 333 000	11 231 000
Total Fixed Assets	19 119 000	18 752 000	11 333 000	11 568 000
Stock	0	0	0	0
Total Investments	20 154 000	11 138 000	0	0
Cash, Bank	7 395 000	558 000	19 420 000	106 000
Total Current Assets	28 618 000	12 434 000	21 183 000	558 000
Total Assets	47 737 000	31 187 000	32 515 000	12 126 000
Total Equity	45 435 000	27 980 000	29 121 000	12 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 000	54 000	68 000	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	2 000 000	3 000 000	13 500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 226 000	3 152 000	3 327 000	90 000
Total Equity and Debt	47 737 000	31 187 000	32 515 000	12 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,82 %	6,64 %	105,03 %	4,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	92,99 %	-
Current Ratio	12,86	3,94	6,37	6,2
Quick Ratio	12,86	3,94	6,37	6,2
Equity Ratio	0,95	0,9	0,9	0,99
Gross Profit Margin	-	-	100 %	-