MJ CONSULTING AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

6,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	733 000	13 093 000	−6 000	−10 000
Total Assets	11 227 000	13 542 000	408 000	408 000
Total Equity	11 227 000	10 494 000	201 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	41 000	6 000	10 000
Operating Profit	−35 000	−41 000	−6 000	−10 000
Financial Income	879 000	13 134 000	0	0
Financial Costs	112 000	0	0	0
Financial Balance	767 000	13 134 000	0	0
Earnings Before Tax	733 000	13 093 000	−6 000	−10 000
Tax	0	0	0	0
Net Income	733 000	13 093 000	−6 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 388 000	7 448 000	408 000	408 000
Total Current Assets	6 839 000	6 094 000	0	0
Total Assets	11 227 000	13 542 000	408 000	408 000
Total Retained Equity	11 000 000	10 268 000	−25 000	−19 000
Total Equity	11 227 000	10 494 000	201 000	208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 048 000	207 000	200 000
Total Equity and Debt	11 227 000	13 542 000	408 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	41 000	6 000	10 000
Operating Profit	−35 000	−41 000	−6 000	−10 000
Financial Income	879 000	13 134 000	0	0
Financial Costs	112 000	0	0	0
Financial Balance	767 000	13 134 000	0	0
Dividends	0	0	0	0
Net Income	733 000	13 093 000	−6 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 388 000	7 448 000	408 000	408 000
Total Fixed Assets	4 388 000	7 448 000	408 000	408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 839 000	6 059 000	0	0
Total Current Assets	6 839 000	6 094 000	0	0
Total Assets	11 227 000	13 542 000	408 000	408 000
Total Equity	11 227 000	10 494 000	201 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	248 000	207 000	200 000
Total Current Debt	0	3 048 000	207 000	200 000
Total Equity and Debt	11 227 000	13 542 000	408 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	124,77 %	−2,99 %	−4,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	2	0	0
Quick Ratio	-	2	0	0
Equity Ratio	1	0,77	0,49	0,51
Gross Profit Margin	-	-	-	-