FJELDE HOLDING AS

4103 JØRPELAND

Finances

Return on Equity

67,67 %

Current Ratio

3,67

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 193 000	2 570 000	1 616 000	1 602 000
Total Assets	8 418 000	10 267 000	9 054 000	9 344 000
Total Equity	6 196 000	3 253 000	4 682 000	4 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	24 000	18 000	16 000
Operating Profit	−22 000	−24 000	−18 000	−16 000
Financial Income	5 311 000	3 077 000	2 007 000	2 007 000
Financial Costs	53 000	81 000	110 000	130 000
Financial Balance	5 258 000	2 996 000	1 897 000	1 877 000
Earnings Before Tax	5 236 000	2 973 000	1 879 000	1 861 000
Tax	1 043 000	403 000	263 000	259 000
Net Income	4 193 000	2 570 000	1 616 000	1 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 569 000	7 117 000	7 012 000	7 307 000
Total Current Assets	3 850 000	3 150 000	2 042 000	2 037 000
Total Assets	8 418 000	10 267 000	9 054 000	9 344 000
Total Retained Equity	5 478 000	2 535 000	3 965 000	3 349 000
Total Equity	6 196 000	3 253 000	4 682 000	4 066 000
Total Long-Term Debt	1 173 000	1 613 000	2 200 000	2 786 000
Total Current Debt	1 049 000	5 401 000	2 172 000	2 492 000
Total Equity and Debt	8 418 000	10 267 000	9 054 000	9 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	24 000	18 000	16 000
Operating Profit	−22 000	−24 000	−18 000	−16 000
Financial Income	5 311 000	3 077 000	2 007 000	2 007 000
Financial Costs	53 000	81 000	110 000	130 000
Financial Balance	5 258 000	2 996 000	1 897 000	1 877 000
Dividends	0	0	1 000 000	1 000 000
Net Income	4 193 000	2 570 000	1 616 000	1 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 569 000	7 117 000	7 012 000	7 307 000
Total Fixed Assets	4 569 000	7 117 000	7 012 000	7 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 263 000	1 250 000	742 000	737 000
Total Current Assets	3 850 000	3 150 000	2 042 000	2 037 000
Total Assets	8 418 000	10 267 000	9 054 000	9 344 000
Total Equity	6 196 000	3 253 000	4 682 000	4 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 173 000	1 613 000	2 200 000	2 786 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	1 000 000
Other Current Debt	6 000	4 999 000	909 000	1 233 000
Total Current Debt	1 049 000	5 401 000	2 172 000	2 492 000
Total Equity and Debt	8 418 000	10 267 000	9 054 000	9 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,67 %	79 %	34,52 %	39,4 %
Debt-to-Equity Ratio	0,19	0,5	0,47	0,69
Operating Profit Margin	-	-	-	-
Current Ratio	3,67	0,58	0,94	0,82
Quick Ratio	3,67	0,58	0,94	0,82
Equity Ratio	0,74	0,32	0,52	0,44
Gross Profit Margin	-	-	-	-