SANGVIK EIENDOM AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

13,14 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 438 000	2 732 000	2 713 000	2 810 000
Net Income	1 405 000	1 736 000	1 726 000	1 885 000
Total Assets	17 931 000	19 775 000	19 313 000	17 524 000
Total Equity	10 696 000	9 325 000	7 623 000	5 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 438 000	2 732 000	2 713 000	2 810 000
Expenditure	583 000	504 000	481 000	463 000
Operating Profit	1 854 000	2 228 000	2 232 000	2 347 000
Financial Income	63 000	52 000	64 000	69 000
Financial Costs	116 000	54 000	84 000	0
Financial Balance	−53 000	−2 000	−20 000	69 000
Earnings Before Tax	1 802 000	2 226 000	2 213 000	2 417 000
Tax	396 000	490 000	487 000	532 000
Net Income	1 405 000	1 736 000	1 726 000	1 885 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 581 000	10 924 000	11 270 000	11 618 000
Total Current Assets	7 349 000	8 851 000	8 043 000	5 906 000
Total Assets	17 931 000	19 775 000	19 313 000	17 524 000
Total Retained Equity	10 186 000	8 815 000	7 113 000	5 455 000
Total Equity	10 696 000	9 325 000	7 623 000	5 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 235 000	10 450 000	11 690 000	11 559 000
Total Equity and Debt	17 931 000	19 775 000	19 313 000	17 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 438 000	2 732 000	2 713 000	2 810 000
Revenue	2 438 000	2 732 000	2 713 000	2 810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	386 000	386 000	386 000	390 000
Impairment	0	0	0	0
Expenditure	583 000	504 000	481 000	463 000
Operating Profit	1 854 000	2 228 000	2 232 000	2 347 000
Financial Income	63 000	52 000	64 000	69 000
Financial Costs	116 000	54 000	84 000	0
Financial Balance	−53 000	−2 000	−20 000	69 000
Dividends	0	0	0	10 000 000
Net Income	1 405 000	1 736 000	1 726 000	1 885 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	303 000	260 000	219 000	182 000
Real Eastate	10 278 000	10 664 000	11 050 000	11 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 278 000	10 664 000	11 050 000	11 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 581 000	10 924 000	11 270 000	11 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 365 000	8 850 000	7 189 000	5 058 000
Total Current Assets	7 349 000	8 851 000	8 043 000	5 906 000
Total Assets	17 931 000	19 775 000	19 313 000	17 524 000
Total Equity	10 696 000	9 325 000	7 623 000	5 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	188 000	0	170 000	168 000
Dividends	0	0	0	10 000 000
Other Current Debt	6 617 000	9 930 000	11 014 000	10 847 000
Total Current Debt	7 235 000	10 450 000	11 690 000	11 559 000
Total Equity and Debt	17 931 000	19 775 000	19 313 000	17 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,14 %	18,62 %	22,64 %	31,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,05 %	81,55 %	82,27 %	83,52 %
Current Ratio	1,02	0,85	0,69	0,51
Quick Ratio	1,02	0,85	0,69	0,51
Equity Ratio	0,6	0,47	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %