GUL EIENDOM AS

3294 STAVERN

Finances

Share Ownership

Return on Equity

20,79 %

Current Ratio

6,99

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	610 000	665 000	600 000
Net Income	246 000	259 000	249 000	242 000
Total Assets	5 149 000	4 794 000	4 836 000	4 392 000
Total Equity	1 183 000	937 000	678 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	610 000	665 000	600 000
Expenditure	180 000	167 000	240 000	184 000
Operating Profit	421 000	444 000	425 000	417 000
Financial Income	17 000	1 000	3 000	2 000
Financial Costs	109 000	109 000	109 000	109 000
Financial Balance	−92 000	−108 000	−106 000	−107 000
Earnings Before Tax	329 000	336 000	319 000	310 000
Tax	84 000	77 000	70 000	68 000
Net Income	246 000	259 000	249 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 765 000	2 892 000	3 019 000	3 145 000
Total Current Assets	2 384 000	1 902 000	1 817 000	1 246 000
Total Assets	5 149 000	4 794 000	4 836 000	4 392 000
Total Retained Equity	1 083 000	837 000	578 000	330 000
Total Equity	1 183 000	937 000	678 000	430 000
Total Long-Term Debt	3 625 000	3 625 000	3 632 000	3 641 000
Total Current Debt	341 000	232 000	526 000	322 000
Total Equity and Debt	5 149 000	4 794 000	4 836 000	4 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	610 000	665 000	600 000
Revenue	600 000	610 000	665 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	127 000	127 000	127 000
Impairment	0	0	0	0
Expenditure	180 000	167 000	240 000	184 000
Operating Profit	421 000	444 000	425 000	417 000
Financial Income	17 000	1 000	3 000	2 000
Financial Costs	109 000	109 000	109 000	109 000
Financial Balance	−92 000	−108 000	−106 000	−107 000
Dividends	0	0	0	0
Net Income	246 000	259 000	249 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 765 000	2 892 000	3 019 000	3 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 765 000	2 892 000	3 019 000	3 145 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 765 000	2 892 000	3 019 000	3 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 369 000	1 888 000	1 757 000	1 234 000
Total Current Assets	2 384 000	1 902 000	1 817 000	1 246 000
Total Assets	5 149 000	4 794 000	4 836 000	4 392 000
Total Equity	1 183 000	937 000	678 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 625 000	3 625 000	3 632 000	3 641 000
Creditors	16 000	15 000	93 000	0
Unpaid Taxes	24 000	24 000	27 000	28 000
Dividends	0	0	0	0
Other Current Debt	218 000	109 000	326 000	218 000
Total Current Debt	341 000	232 000	526 000	322 000
Total Equity and Debt	5 149 000	4 794 000	4 836 000	4 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,79 %	27,64 %	36,73 %	56,28 %
Debt-to-Equity Ratio	3,06	3,87	5,36	8,47
Operating Profit Margin	70,17 %	72,79 %	63,91 %	69,5 %
Current Ratio	6,99	8,2	3,45	3,87
Quick Ratio	6,99	8,2	3,45	3,87
Equity Ratio	0,23	0,2	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %