GS EIENDOMSINVEST AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−7,98 %

Current Ratio

21,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 692 000	3 318 000	28 999 000	368 000
Total Assets	35 353 000	39 229 000	36 954 000	7 897 000
Total Equity	33 722 000	37 614 000	35 896 000	7 897 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	52 000	0	704 000	83 000
Operating Profit	−52 000	0	−704 000	−83 000
Financial Income	1 773 000	3 433 000	29 706 000	451 000
Financial Costs	4 383 000	100 000	3 000	0
Financial Balance	−2 610 000	3 333 000	29 703 000	451 000
Earnings Before Tax	−2 661 000	3 333 000	28 999 000	368 000
Tax	31 000	14 000	0	0
Net Income	−2 692 000	3 318 000	28 999 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	400 000	620 000	6 590 000
Total Current Assets	35 193 000	38 829 000	36 334 000	1 307 000
Total Assets	35 353 000	39 229 000	36 954 000	7 897 000
Total Retained Equity	29 241 000	33 133 000	31 414 000	3 416 000
Total Equity	33 722 000	37 614 000	35 896 000	7 897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 631 000	1 614 000	1 058 000	0
Total Equity and Debt	35 353 000	39 229 000	36 954 000	7 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	0	704 000	83 000
Operating Profit	−52 000	0	−704 000	−83 000
Financial Income	1 773 000	3 433 000	29 706 000	451 000
Financial Costs	4 383 000	100 000	3 000	0
Financial Balance	−2 610 000	3 333 000	29 703 000	451 000
Dividends	1 200 000	1 600 000	1 000 000	0
Net Income	−2 692 000	3 318 000	28 999 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	160 000	400 000	620 000	6 590 000
Total Fixed Assets	160 000	400 000	620 000	6 590 000
Stock	0	0	0	0
Total Investments	34 688 000	36 560 000	14 777 000	0
Cash, Bank	505 000	2 269 000	20 530 000	631 000
Total Current Assets	35 193 000	38 829 000	36 334 000	1 307 000
Total Assets	35 353 000	39 229 000	36 954 000	7 897 000
Total Equity	33 722 000	37 614 000	35 896 000	7 897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	58 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	1 600 000	1 000 000	0
Other Current Debt	400 000	0	0	0
Total Current Debt	1 631 000	1 614 000	1 058 000	0
Total Equity and Debt	35 353 000	39 229 000	36 954 000	7 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,98 %	8,82 %	80,79 %	4,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,58	24,06	34,34	-
Quick Ratio	21,58	24,06	34,34	-
Equity Ratio	0,95	0,96	0,97	1
Gross Profit Margin	-	-	-	-