NØSTED EIENDOM AS

3039 DRAMMEN

Finances

Return on Equity

100,4 %

Current Ratio

45,07

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 517 000	−19 000	−11 000	−15 000
Total Assets	4 300 000	547 000	557 000	518 000
Total Equity	3 503 000	−14 000	5 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	25 000	15 000	20 000
Operating Profit	−28 000	−25 000	−15 000	−20 000
Financial Income	3 544 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 544 000	0	0	0
Earnings Before Tax	3 515 000	−25 000	−14 000	−20 000
Tax	−2 000	−5 000	−3 000	−4 000
Net Income	3 517 000	−19 000	−11 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 669 000	536 000	536 000	516 000
Total Current Assets	631 000	12 000	21 000	3 000
Total Assets	4 300 000	547 000	557 000	518 000
Total Retained Equity	3 337 000	−180 000	−161 000	−149 000
Total Equity	3 503 000	−14 000	5 000	17 000
Total Long-Term Debt	783 000	556 000	547 000	493 000
Total Current Debt	14 000	5 000	5 000	9 000
Total Equity and Debt	4 300 000	547 000	557 000	518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	25 000	15 000	20 000
Operating Profit	−28 000	−25 000	−15 000	−20 000
Financial Income	3 544 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 544 000	0	0	0
Dividends	0	0	0	0
Net Income	3 517 000	−19 000	−11 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 669 000	536 000	536 000	516 000
Total Fixed Assets	3 669 000	536 000	536 000	516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	12 000	21 000	3 000
Total Current Assets	631 000	12 000	21 000	3 000
Total Assets	4 300 000	547 000	557 000	518 000
Total Equity	3 503 000	−14 000	5 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	783 000	556 000	547 000	493 000
Creditors	10 000	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	14 000	5 000	5 000	9 000
Total Equity and Debt	4 300 000	547 000	557 000	518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,4 %	135,71 %	−220 %	−88,24 %
Debt-to-Equity Ratio	0,22	−39,71	109,4	29
Operating Profit Margin	-	-	-	-
Current Ratio	45,07	2,4	4,2	0,33
Quick Ratio	45,07	2,4	4,2	0,33
Equity Ratio	0,81	−0,03	0,01	0,03
Gross Profit Margin	-	-	-	-