AUNES INVEST AS

3074 SANDE I VESTFOLD

Finances

Return on Equity

−0,38 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−30 000	−31 000	56 000	16 000
Total Assets	7 873 000	8 313 000	10 434 000	10 364 000
Total Equity	7 857 000	7 887 000	10 418 000	10 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	32 000	33 000	26 000
Operating Profit	−30 000	−32 000	−33 000	−26 000
Financial Income	0	0	105 000	45 000
Financial Costs	0	0	0	0
Financial Balance	0	0	105 000	45 000
Earnings Before Tax	−30 000	−31 000	72 000	19 000
Tax	0	0	16 000	2 000
Net Income	−30 000	−31 000	56 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 745 000	7 745 000	7 745 000	2 534 000
Total Current Assets	128 000	568 000	2 689 000	7 830 000
Total Assets	7 873 000	8 313 000	10 434 000	10 364 000
Total Retained Equity	7 073 000	7 103 000	9 634 000	9 578 000
Total Equity	7 857 000	7 887 000	10 418 000	10 362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	427 000	16 000	2 000
Total Equity and Debt	7 873 000	8 313 000	10 434 000	10 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	32 000	33 000	26 000
Operating Profit	−30 000	−32 000	−33 000	−26 000
Financial Income	0	0	105 000	45 000
Financial Costs	0	0	0	0
Financial Balance	0	0	105 000	45 000
Dividends	0	0	0	0
Net Income	−30 000	−31 000	56 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 000 000	6 000 000	6 000 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 000 000	6 000 000	6 000 000	0
Total Fiancial Fixed Assets	1 745 000	1 745 000	1 745 000	2 534 000
Total Fixed Assets	7 745 000	7 745 000	7 745 000	2 534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	568 000	1 378 000	5 574 000
Total Current Assets	128 000	568 000	2 689 000	7 830 000
Total Assets	7 873 000	8 313 000	10 434 000	10 364 000
Total Equity	7 857 000	7 887 000	10 418 000	10 362 000
Short-Term Group Debt	0	427 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	0	0	0
Total Current Debt	16 000	427 000	16 000	2 000
Total Equity and Debt	7 873 000	8 313 000	10 434 000	10 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,38 %	−0,39 %	0,54 %	0,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8	1,33	168,06	3 915
Quick Ratio	8	1,33	168,06	3 915
Equity Ratio	1	0,95	1	1
Gross Profit Margin	-	-	-	-