SJØSIDEN HOLDING AS

7800 NAMSOS

Finances

Return on Equity

1,12 %

Current Ratio

44,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 000	3 249 000	64 000	64 000
Total Assets	1 811 000	1 846 000	4 760 000	6 773 000
Total Equity	1 787 000	1 768 000	4 719 000	6 755 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	15 000	18 000	25 000
Operating Profit	−16 000	−15 000	−18 000	−25 000
Financial Income	32 000	3 320 000	99 000	107 000
Financial Costs	0	0	0	0
Financial Balance	32 000	3 320 000	99 000	107 000
Earnings Before Tax	16 000	3 304 000	82 000	82 000
Tax	−3 000	56 000	18 000	18 000
Net Income	20 000	3 249 000	64 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	786 000	783 000	4 643 000	6 045 000
Total Current Assets	1 024 000	1 064 000	118 000	728 000
Total Assets	1 811 000	1 846 000	4 760 000	6 773 000
Total Retained Equity	1 019 000	999 000	3 951 000	5 987 000
Total Equity	1 787 000	1 768 000	4 719 000	6 755 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	79 000	41 000	18 000
Total Equity and Debt	1 811 000	1 846 000	4 760 000	6 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	18 000	25 000
Operating Profit	−16 000	−15 000	−18 000	−25 000
Financial Income	32 000	3 320 000	99 000	107 000
Financial Costs	0	0	0	0
Financial Balance	32 000	3 320 000	99 000	107 000
Dividends	0	6 200 000	2 100 000	525 000
Net Income	20 000	3 249 000	64 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	783 000	783 000	4 643 000	6 045 000
Total Fixed Assets	786 000	783 000	4 643 000	6 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	994 000	1 064 000	118 000	728 000
Total Current Assets	1 024 000	1 064 000	118 000	728 000
Total Assets	1 811 000	1 846 000	4 760 000	6 773 000
Total Equity	1 787 000	1 768 000	4 719 000	6 755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	6 200 000	2 100 000	525 000
Other Current Debt	23 000	23 000	23 000	0
Total Current Debt	23 000	79 000	41 000	18 000
Total Equity and Debt	1 811 000	1 846 000	4 760 000	6 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	183,77 %	1,36 %	0,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	44,52	13,47	2,88	40,44
Quick Ratio	44,52	13,47	2,88	40,44
Equity Ratio	0,99	0,96	0,99	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table