SPAR EIENDOM ÅRNES AS

2150 ÅRNES

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

8,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	710 000	675 000	652 000	570 000
Net Income	52 000	8 000	255 000	348 000
Total Assets	3 743 000	3 691 000	3 745 000	3 422 000
Total Equity	3 610 000	3 558 000	3 551 000	3 295 000

Income (NOK)	2022	2021	2020	2019
Revenue	710 000	675 000	652 000	570 000
Expenditure	647 000	668 000	333 000	125 000
Operating Profit	63 000	7 000	319 000	445 000
Financial Income	3 000	3 000	9 000	8 000
Financial Costs	0	0	0	6 000
Financial Balance	3 000	3 000	9 000	2 000
Earnings Before Tax	66 000	10 000	327 000	446 000
Tax	15 000	2 000	72 000	98 000
Net Income	52 000	8 000	255 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 620 000	2 620 000	2 620 000	2 620 000
Total Current Assets	1 122 000	1 071 000	1 124 000	802 000
Total Assets	3 743 000	3 691 000	3 745 000	3 422 000
Total Retained Equity	3 408 000	3 356 000	3 348 000	3 093 000
Total Equity	3 610 000	3 558 000	3 551 000	3 295 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	133 000	194 000	127 000
Total Equity and Debt	3 743 000	3 691 000	3 745 000	3 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	710 000	675 000	652 000	570 000
Revenue	710 000	675 000	652 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	468 000	466 000	219 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	647 000	668 000	333 000	125 000
Operating Profit	63 000	7 000	319 000	445 000
Financial Income	3 000	3 000	9 000	8 000
Financial Costs	0	0	0	6 000
Financial Balance	3 000	3 000	9 000	2 000
Dividends	0	0	0	0
Net Income	52 000	8 000	255 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 620 000	2 620 000	2 620 000	2 620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 620 000	2 620 000	2 620 000	2 620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 620 000	2 620 000	2 620 000	2 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	401 000	883 000	950 000	640 000
Total Current Assets	1 122 000	1 071 000	1 124 000	802 000
Total Assets	3 743 000	3 691 000	3 745 000	3 422 000
Total Equity	3 610 000	3 558 000	3 551 000	3 295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	29 000	37 000	59 000	0
Dividends	0	0	0	0
Other Current Debt	87 000	94 000	62 000	29 000
Total Current Debt	133 000	133 000	194 000	127 000
Total Equity and Debt	3 743 000	3 691 000	3 745 000	3 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	0,22 %	7,18 %	10,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,87 %	1,04 %	48,93 %	78,07 %
Current Ratio	8,44	8,05	5,79	6,31
Quick Ratio	8,44	8,05	5,79	6,31
Equity Ratio	0,96	0,96	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %