IMER INVEST AS

3170 SEM

Finances

Return on Equity

−27,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−118 000	−2 000	−128 000
Total Assets	44 000	56 000	214 000	212 000
Total Equity	44 000	56 000	174 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	208 000	7 000	10 000
Operating Profit	−10 000	−208 000	−7 000	−10 000
Financial Income	0	91 000	5 000	0
Financial Costs	1 000	0	0	118 000
Financial Balance	−1 000	91 000	5 000	−118 000
Earnings Before Tax	−12 000	−118 000	−2 000	−128 000
Tax	0	0	0	0
Net Income	−12 000	−118 000	−2 000	−128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	37 000	207 000	207 000
Total Current Assets	7 000	19 000	7 000	5 000
Total Assets	44 000	56 000	214 000	212 000
Total Retained Equity	−240 000	−228 000	−110 000	−108 000
Total Equity	44 000	56 000	174 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	40 000	36 000
Total Equity and Debt	44 000	56 000	214 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	208 000	7 000	10 000
Operating Profit	−10 000	−208 000	−7 000	−10 000
Financial Income	0	91 000	5 000	0
Financial Costs	1 000	0	0	118 000
Financial Balance	−1 000	91 000	5 000	−118 000
Dividends	0	0	0	0
Net Income	−12 000	−118 000	−2 000	−128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	37 000	37 000	207 000	207 000
Total Fixed Assets	37 000	37 000	207 000	207 000
Stock	0	0	0	0
Total Investments	6 000	7 000	6 000	1 000
Cash, Bank	1 000	12 000	1 000	4 000
Total Current Assets	7 000	19 000	7 000	5 000
Total Assets	44 000	56 000	214 000	212 000
Total Equity	44 000	56 000	174 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	40 000	36 000
Total Current Debt	0	0	40 000	36 000
Total Equity and Debt	44 000	56 000	214 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,27 %	−210,71 %	−1,15 %	−72,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,18	0,14
Quick Ratio	-	-	0,18	0,14
Equity Ratio	1	1	0,81	0,83
Gross Profit Margin	-	-	-	-