UNIX HOLDING AS

3222 SANDEFJORD

Finances

Return on Equity

−9,58 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−435 000	−394 000	−108 000	23 000
Total Assets	4 663 000	5 042 000	5 371 000	9 439 000
Total Equity	4 540 000	4 975 000	5 370 000	9 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	132 000	403 000	191 000	57 000
Operating Profit	−132 000	−403 000	−191 000	−57 000
Financial Income	0	0	81 000	87 000
Financial Costs	303 000	0	0	0
Financial Balance	−303 000	0	81 000	87 000
Earnings Before Tax	−435 000	−403 000	−109 000	30 000
Tax	0	−9 000	−1 000	7 000
Net Income	−435 000	−394 000	−108 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 575 000	4 986 000	5 328 000	8 433 000
Total Current Assets	88 000	56 000	43 000	1 006 000
Total Assets	4 663 000	5 042 000	5 371 000	9 439 000
Total Retained Equity	4 238 000	4 672 000	5 067 000	6 710 000
Total Equity	4 540 000	4 975 000	5 370 000	9 212 000
Total Long-Term Debt	121 000	60 000	0	1 000
Total Current Debt	2 000	7 000	2 000	225 000
Total Equity and Debt	4 663 000	5 042 000	5 371 000	9 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	1 000
Impairment	0	0	0	0
Expenditure	132 000	403 000	191 000	57 000
Operating Profit	−132 000	−403 000	−191 000	−57 000
Financial Income	0	0	81 000	87 000
Financial Costs	303 000	0	0	0
Financial Balance	−303 000	0	81 000	87 000
Dividends	0	0	3 734 000	200 000
Net Income	−435 000	−394 000	−108 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	11 000	16 000
Total Tangible Assets	0	5 000	11 000	16 000
Total Fiancial Fixed Assets	4 575 000	4 981 000	5 317 000	8 417 000
Total Fixed Assets	4 575 000	4 986 000	5 328 000	8 433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	56 000	43 000	1 006 000
Total Current Assets	88 000	56 000	43 000	1 006 000
Total Assets	4 663 000	5 042 000	5 371 000	9 439 000
Total Equity	4 540 000	4 975 000	5 370 000	9 212 000
Short-Term Group Debt	0	0	0	25 000
Total Long-Term Debt	121 000	60 000	0	1 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 734 000	200 000
Other Current Debt	1 000	7 000	1 000	0
Total Current Debt	2 000	7 000	2 000	225 000
Total Equity and Debt	4 663 000	5 042 000	5 371 000	9 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,58 %	−7,92 %	−2,01 %	0,25 %
Debt-to-Equity Ratio	0,03	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	44	8	21,5	4,47
Quick Ratio	44	8	21,5	4,47
Equity Ratio	0,97	0,99	1	0,98
Gross Profit Margin	-	-	-	-