SKJETTEN SENTER AS

0213 OSLO

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

0,57

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 127 000	8 616 000	8 048 000	7 925 000
Net Income	1 869 000	3 564 000	3 100 000	2 452 000
Total Assets	101 117 000	56 206 000	42 059 000	38 579 000
Total Equity	46 496 000	43 137 000	39 573 000	36 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 127 000	8 616 000	8 048 000	7 925 000
Expenditure	5 498 000	4 171 000	4 220 000	4 790 000
Operating Profit	3 629 000	4 445 000	3 828 000	3 135 000
Financial Income	1 000	124 000	157 000	8 000
Financial Costs	1 234 000	0	7 000	0
Financial Balance	−1 233 000	124 000	150 000	8 000
Earnings Before Tax	2 396 000	4 569 000	3 977 000	3 143 000
Tax	527 000	1 005 000	877 000	691 000
Net Income	1 869 000	3 564 000	3 100 000	2 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 693 000	51 018 000	29 397 000	32 039 000
Total Current Assets	3 424 000	5 188 000	12 662 000	6 540 000
Total Assets	101 117 000	56 206 000	42 059 000	38 579 000
Total Retained Equity	12 622 000	10 753 000	7 189 000	4 089 000
Total Equity	46 496 000	43 137 000	39 573 000	36 472 000
Total Long-Term Debt	48 600 000	0	0	0
Total Current Debt	6 021 000	13 070 000	2 486 000	2 106 000
Total Equity and Debt	101 117 000	56 206 000	42 059 000	38 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 127 000	8 616 000	8 048 000	7 925 000
Revenue	9 127 000	8 616 000	8 048 000	7 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 831 000	2 820 000	2 977 000	3 029 000
Impairment	0	0	0	0
Expenditure	5 498 000	4 171 000	4 220 000	4 790 000
Operating Profit	3 629 000	4 445 000	3 828 000	3 135 000
Financial Income	1 000	124 000	157 000	8 000
Financial Costs	1 234 000	0	7 000	0
Financial Balance	−1 233 000	124 000	150 000	8 000
Dividends	0	0	0	0
Net Income	1 869 000	3 564 000	3 100 000	2 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 764 000	4 711 000	4 392 000	4 057 000
Real Eastate	93 930 000	46 299 000	24 989 000	27 898 000
Machinery and Plant Facilities	0	0	0	84 000
Fixtures	0	8 000	16 000	0
Total Tangible Assets	93 930 000	46 307 000	25 005 000	27 982 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 693 000	51 018 000	29 397 000	32 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 424 000	5 188 000	12 662 000	6 540 000
Total Assets	101 117 000	56 206 000	42 059 000	38 579 000
Total Equity	46 496 000	43 137 000	39 573 000	36 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 600 000	0	0	0
Creditors	3 239 000	7 115 000	580 000	535 000
Unpaid Taxes	0	0	99 000	152 000
Dividends	0	0	0	0
Other Current Debt	2 782 000	4 629 000	596 000	404 000
Total Current Debt	6 021 000	13 070 000	2 486 000	2 106 000
Total Equity and Debt	101 117 000	56 206 000	42 059 000	38 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	8,26 %	7,83 %	6,72 %
Debt-to-Equity Ratio	1,05	0	0	0
Operating Profit Margin	39,76 %	51,59 %	47,56 %	39,56 %
Current Ratio	0,57	0,4	5,09	3,11
Quick Ratio	0,57	0,4	5,09	3,11
Equity Ratio	0,46	0,77	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %