NO GUDBRANDSEN AS

2850 LENA

Finances

Return on Equity

−9,66 %

Current Ratio

3 607,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 377 000	1 723 000	1 226 000	1 940 000
Total Assets	14 271 000	15 788 000	12 760 000	11 499 000
Total Equity	14 262 000	15 639 000	12 516 000	11 289 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	198 000	130 000	64 000	670 000
Operating Profit	−198 000	−130 000	−64 000	−670 000
Financial Income	1 028 000	2 760 000	1 526 000	2 802 000
Financial Costs	2 207 000	776 000	0	6 000
Financial Balance	−1 179 000	1 984 000	1 526 000	2 796 000
Earnings Before Tax	−1 377 000	1 854 000	1 462 000	2 127 000
Tax	0	131 000	236 000	186 000
Net Income	−1 377 000	1 723 000	1 226 000	1 940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 449 000	2 672 000	2 706 000	2 706 000
Total Current Assets	10 822 000	13 117 000	10 054 000	8 793 000
Total Assets	14 271 000	15 788 000	12 760 000	11 499 000
Total Retained Equity	12 630 000	14 007 000	10 884 000	9 657 000
Total Equity	14 262 000	15 639 000	12 516 000	11 289 000
Total Long-Term Debt	6 000	6 000	6 000	6 000
Total Current Debt	3 000	144 000	239 000	204 000
Total Equity and Debt	14 271 000	15 788 000	12 760 000	11 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	84 000	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	130 000	64 000	670 000
Operating Profit	−198 000	−130 000	−64 000	−670 000
Financial Income	1 028 000	2 760 000	1 526 000	2 802 000
Financial Costs	2 207 000	776 000	0	6 000
Financial Balance	−1 179 000	1 984 000	1 526 000	2 796 000
Dividends	0	1 723 000	1 226 000	1 940 000
Net Income	−1 377 000	1 723 000	1 226 000	1 940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	377 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	377 000	0	0	0
Total Fiancial Fixed Assets	3 072 000	2 672 000	2 706 000	2 706 000
Total Fixed Assets	3 449 000	2 672 000	2 706 000	2 706 000
Stock	0	0	0	0
Total Investments	9 305 000	11 156 000	8 834 000	5 532 000
Cash, Bank	1 413 000	1 961 000	406 000	1 377 000
Total Current Assets	10 822 000	13 117 000	10 054 000	8 793 000
Total Assets	14 271 000	15 788 000	12 760 000	11 499 000
Total Equity	14 262 000	15 639 000	12 516 000	11 289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	6 000	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 723 000	1 226 000	1 940 000
Other Current Debt	3 000	13 000	3 000	18 000
Total Current Debt	3 000	144 000	239 000	204 000
Total Equity and Debt	14 271 000	15 788 000	12 760 000	11 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,66 %	11,02 %	9,8 %	17,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 607,33	91,09	42,07	43,1
Quick Ratio	3 607,33	91,09	42,07	43,1
Equity Ratio	1	0,99	0,98	0,98
Gross Profit Margin	-	-	-	-